HS EIENDOM EIDE AS

6490 EIDE

Finances

Share Ownership

Return on Equity

65,91 %

Current Ratio

1,39

Debt-to-Equity Ratio

21,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	83 000	18 000	22 000	0
Net Income	29 000	−6 000	2 000	−5 000
Total Assets	1 117 000	226 000	222 000	225 000
Total Equity	44 000	15 000	21 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	83 000	18 000	22 000	0
Expenditure	21 000	16 000	11 000	1 000
Operating Profit	62 000	2 000	11 000	−1 000
Financial Income	0	0	0	0
Financial Costs	27 000	9 000	9 000	5 000
Financial Balance	−27 000	−9 000	−9 000	−5 000
Earnings Before Tax	35 000	−6 000	2 000	−5 000
Tax	6 000	0	0	0
Net Income	29 000	−6 000	2 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	912 000	221 000	221 000	221 000
Total Current Assets	206 000	6 000	2 000	4 000
Total Assets	1 117 000	226 000	222 000	225 000
Total Retained Equity	20 000	−9 000	−3 000	−5 000
Total Equity	44 000	15 000	21 000	19 000
Total Long-Term Debt	925 000	163 000	173 000	180 000
Total Current Debt	148 000	48 000	29 000	26 000
Total Equity and Debt	1 117 000	226 000	222 000	225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 000	0	0
Other Income	83 000	9 000	22 000	0
Revenue	83 000	18 000	22 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	16 000	11 000	1 000
Operating Profit	62 000	2 000	11 000	−1 000
Financial Income	0	0	0	0
Financial Costs	27 000	9 000	9 000	5 000
Financial Balance	−27 000	−9 000	−9 000	−5 000
Dividends	0	0	0	0
Net Income	29 000	−6 000	2 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	912 000	221 000	221 000	221 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	912 000	221 000	221 000	221 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	912 000	221 000	221 000	221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	6 000	0	4 000
Total Current Assets	206 000	6 000	2 000	4 000
Total Assets	1 117 000	226 000	222 000	225 000
Total Equity	44 000	15 000	21 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	925 000	163 000	173 000	180 000
Creditors	110 000	2 000	1 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	46 000	28 000	20 000
Total Current Debt	148 000	48 000	29 000	26 000
Total Equity and Debt	1 117 000	226 000	222 000	225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,91 %	−40 %	9,52 %	−26,32 %
Debt-to-Equity Ratio	21,02	10,87	8,24	9,47
Operating Profit Margin	74,7 %	11,11 %	50 %	-
Current Ratio	1,39	0,13	0,07	0,15
Quick Ratio	1,39	0,13	0,07	0,15
Equity Ratio	0,04	0,07	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	-