VEDAIKO AS

1473 LØRENSKOG

Finances

Return on Equity

−28,57 %

Current Ratio

−0

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 000	0
Net Income	−4 000	1 000	−4 000	−7 000
Total Assets	0	20 000	18 000	23 000
Total Equity	14 000	19 000	18 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 000	0
Expenditure	5 000	72 000	7 000	7 000
Operating Profit	−5 000	−72 000	−6 000	−7 000
Financial Income	1 000	73 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	73 000	1 000	0
Earnings Before Tax	−4 000	1 000	−4 000	−7 000
Tax	0	0	0	0
Net Income	−4 000	1 000	−4 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	20 000	18 000	23 000
Total Assets	0	20 000	18 000	23 000
Total Retained Equity	−10 000	−6 000	−12 000	−7 000
Total Equity	14 000	19 000	18 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−15 000	1 000	0	0
Total Equity and Debt	0	20 000	18 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 000	0
Other Income	0	0	0	0
Revenue	0	0	1 000	0
Cost of Goods Sold	0	69 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	72 000	7 000	7 000
Operating Profit	−5 000	−72 000	−6 000	−7 000
Financial Income	1 000	73 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	73 000	1 000	0
Dividends	0	0	0	0
Net Income	−4 000	1 000	−4 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	−5 000	18 000	18 000	0
Cash, Bank	4 000	2 000	0	23 000
Total Current Assets	0	20 000	18 000	23 000
Total Assets	0	20 000	18 000	23 000
Total Equity	14 000	19 000	18 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−15 000	1 000	0	0
Total Equity and Debt	0	20 000	18 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,57 %	5,26 %	−22,22 %	−30,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−600 %	-
Current Ratio	−0	20	-	-
Quick Ratio	−0	20	-	-
Equity Ratio	-	0,95	1	1
Gross Profit Margin	-	-	100 %	-