BNE HOVEMOEN EIENDOM AS

0191 OSLO

Finances

Share Ownership

Return on Equity

7,25 %

Current Ratio

Debt-to-Equity Ratio

0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 386 000	1 319 000	1 309 000	1 288 000
Net Income	565 000	573 000	521 000	500 000
Total Assets	15 344 000	14 781 000	16 674 000	14 662 000
Total Equity	7 793 000	7 227 000	6 874 000	6 353 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 386 000	1 319 000	1 309 000	1 288 000
Expenditure	440 000	417 000	423 000	345 000
Operating Profit	946 000	902 000	887 000	943 000
Financial Income	5 000	0	0	19 000
Financial Costs	226 000	167 000	219 000	258 000
Financial Balance	−221 000	−167 000	−219 000	−239 000
Earnings Before Tax	725 000	735 000	668 000	704 000
Tax	159 000	162 000	147 000	204 000
Net Income	565 000	573 000	521 000	500 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 752 000	14 055 000	14 363 000	14 660 000
Total Current Assets	1 593 000	726 000	2 311 000	2 000
Total Assets	15 344 000	14 781 000	16 674 000	14 662 000
Total Retained Equity	1 940 000	1 374 000	1 021 000	500 000
Total Equity	7 793 000	7 227 000	6 874 000	6 353 000
Total Long-Term Debt	7 375 000	7 152 000	9 577 000	8 160 000
Total Current Debt	177 000	402 000	223 000	150 000
Total Equity and Debt	15 344 000	14 781 000	16 674 000	14 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 386 000	1 319 000	1 309 000	1 288 000
Revenue	1 386 000	1 319 000	1 309 000	1 288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	27 000	23 000	22 000
Depreciation	303 000	303 000	303 000	303 000
Impairment	0	0	0	0
Expenditure	440 000	417 000	423 000	345 000
Operating Profit	946 000	902 000	887 000	943 000
Financial Income	5 000	0	0	19 000
Financial Costs	226 000	167 000	219 000	258 000
Financial Balance	−221 000	−167 000	−219 000	−239 000
Dividends	0	0	0	0
Net Income	565 000	573 000	521 000	500 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 752 000	14 055 000	14 358 000	14 660 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 752 000	14 055 000	14 358 000	14 660 000
Total Fiancial Fixed Assets	0	0	5 000	0
Total Fixed Assets	13 752 000	14 055 000	14 363 000	14 660 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 588 000	717 000	1 439 000	0
Total Current Assets	1 593 000	726 000	2 311 000	2 000
Total Assets	15 344 000	14 781 000	16 674 000	14 662 000
Total Equity	7 793 000	7 227 000	6 874 000	6 353 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 375 000	7 152 000	9 577 000	8 160 000
Creditors	0	22 000	46 000	6 000
Unpaid Taxes	1 000	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	14 000	281 000	35 000	0
Total Current Debt	177 000	402 000	223 000	150 000
Total Equity and Debt	15 344 000	14 781 000	16 674 000	14 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,25 %	7,93 %	7,58 %	7,87 %
Debt-to-Equity Ratio	0,95	0,99	1,39	1,28
Operating Profit Margin	68,25 %	68,39 %	67,76 %	73,21 %
Current Ratio	9	1,81	10,36	0,01
Quick Ratio	9	1,81	10,36	0,01
Equity Ratio	0,51	0,49	0,41	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %