XIN HOLDING AS

3142 VESTSKOGEN

Finances

Return on Equity

−13,33 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	−2 000	−8 000	−4 000
Total Assets	161 000	162 000	38 000	46 000
Total Equity	15 000	16 000	18 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	2 000	8 000	4 000
Operating Profit	−2 000	−2 000	−8 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 000	−2 000	−8 000	−4 000
Tax	0	0	0	0
Net Income	−2 000	−2 000	−8 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	158 000	32 000	32 000
Total Current Assets	3 000	5 000	7 000	15 000
Total Assets	161 000	162 000	38 000	46 000
Total Retained Equity	−15 000	−14 000	−12 000	−4 000
Total Equity	15 000	16 000	18 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	146 000	146 000	20 000	20 000
Total Equity and Debt	161 000	162 000	38 000	46 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	8 000	4 000
Operating Profit	−2 000	−2 000	−8 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	−2 000	−8 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	158 000	158 000	32 000	32 000
Total Fixed Assets	158 000	158 000	32 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	5 000	7 000	15 000
Total Current Assets	3 000	5 000	7 000	15 000
Total Assets	161 000	162 000	38 000	46 000
Total Equity	15 000	16 000	18 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	146 000	146 000	20 000	20 000
Total Current Debt	146 000	146 000	20 000	20 000
Total Equity and Debt	161 000	162 000	38 000	46 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,33 %	−12,5 %	−44,44 %	−15,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,03	0,35	0,75
Quick Ratio	0,02	0,03	0,35	0,75
Equity Ratio	0,09	0,1	0,47	0,57
Gross Profit Margin	-	-	-	-