TINK NORWAY AS

0152 OSLO

Finances

Share Ownership

Return on Equity

61,18 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 160 000	2 384 000	1 281 000
Net Income	52 000	3 000	0
Total Assets	953 000	494 000	727 000
Total Equity	85 000	33 000	30 000

Income (NOK)	2022	2021	2020
Revenue	4 160 000	2 384 000	1 281 000
Expenditure	4 089 000	2 380 000	1 280 000
Operating Profit	71 000	4 000	1 000
Financial Income	0	0	0
Financial Costs	0	1 000	1 000
Financial Balance	0	−1 000	−1 000
Earnings Before Tax	72 000	3 000	0
Tax	19 000	1 000	0
Net Income	52 000	3 000	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	953 000	494 000	727 000
Total Assets	953 000	494 000	727 000
Total Retained Equity	55 000	3 000	0
Total Equity	85 000	33 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	868 000	462 000	697 000
Total Equity and Debt	953 000	494 000	727 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 160 000	2 384 000	1 281 000
Other Income	0	0	0
Revenue	4 160 000	2 384 000	1 281 000
Cost of Goods Sold	0	0	0
Salary Costs	3 524 000	2 038 000	1 155 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 089 000	2 380 000	1 280 000
Operating Profit	71 000	4 000	1 000
Financial Income	0	0	0
Financial Costs	0	1 000	1 000
Financial Balance	0	−1 000	−1 000
Dividends	0	0	0
Net Income	52 000	3 000	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	302 000	323 000	154 000
Total Current Assets	953 000	494 000	727 000
Total Assets	953 000	494 000	727 000
Total Equity	85 000	33 000	30 000
Short-Term Group Debt	0	0	463 000
Total Long-Term Debt	0	0	0
Creditors	9 000	42 000	12 000
Unpaid Taxes	165 000	107 000	85 000
Dividends	0	0	0
Other Current Debt	674 000	312 000	136 000
Total Current Debt	868 000	462 000	697 000
Total Equity and Debt	953 000	494 000	727 000

Financial indicators	2022	2021	2020
Return on Equity	61,18 %	9,09 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	1,71 %	0,17 %	0,08 %
Current Ratio	1,1	1,07	1,04
Quick Ratio	1,1	1,07	1,04
Equity Ratio	0,09	0,07	0,04
Gross Profit Margin	100 %	100 %	100 %