EGGANGRUPPEN AS

7083 LEINSTRAND

Finances

Return on Equity

−0,3 %

Current Ratio

152,58

Debt-to-Equity Ratio

1,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−6 000	1 344 000	−2 000
Total Assets	3 366 000	1 546 000	1 425 000	1 378 000
Total Equity	1 354 000	1 358 000	1 363 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	6 000	6 000	2 000
Operating Profit	−4 000	−6 000	−6 000	−2 000
Financial Income	1 000	0	1 350 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 350 000	0
Earnings Before Tax	−4 000	−6 000	1 344 000	−2 000
Tax	0	0	0	0
Net Income	−4 000	−6 000	1 344 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 535 000	1 535 000	1 425 000	1 350 000
Total Current Assets	1 831 000	11 000	0	28 000
Total Assets	3 366 000	1 546 000	1 425 000	1 378 000
Total Retained Equity	1 334 000	1 337 000	1 343 000	−2 000
Total Equity	1 354 000	1 358 000	1 363 000	19 000
Total Long-Term Debt	2 000 000	0	0	1 350 000
Total Current Debt	12 000	189 000	62 000	9 000
Total Equity and Debt	3 366 000	1 546 000	1 425 000	1 378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	6 000	6 000	2 000
Operating Profit	−4 000	−6 000	−6 000	−2 000
Financial Income	1 000	0	1 350 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 350 000	0
Dividends	0	0	0	0
Net Income	−4 000	−6 000	1 344 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 535 000	1 535 000	1 425 000	1 350 000
Total Fixed Assets	1 535 000	1 535 000	1 425 000	1 350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	11 000	0	28 000
Total Current Assets	1 831 000	11 000	0	28 000
Total Assets	3 366 000	1 546 000	1 425 000	1 378 000
Total Equity	1 354 000	1 358 000	1 363 000	19 000
Short-Term Group Debt	0	177 000	50 000	0
Total Long-Term Debt	2 000 000	0	0	1 350 000
Creditors	0	0	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	12 000	0
Total Current Debt	12 000	189 000	62 000	9 000
Total Equity and Debt	3 366 000	1 546 000	1 425 000	1 378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,3 %	−0,44 %	98,61 %	−10,53 %
Debt-to-Equity Ratio	1,48	0	0	71,05
Operating Profit Margin	-	-	-	-
Current Ratio	152,58	0,06	0	3,11
Quick Ratio	152,58	0,06	0	3,11
Equity Ratio	0,4	0,88	0,96	0,01
Gross Profit Margin	-	-	-	-