FEVIKPYNTEN AS

4879 GRIMSTAD

Finances

Share Ownership

Return on Equity

1 031,61 %

Current Ratio

0,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 944 000	81 850 000	11 250 000	0
Net Income	1 795 000	5 109 000	584 000	2 000
Total Assets	2 620 000	94 770 000	29 081 000	1 941 000
Total Equity	174 000	5 718 000	609 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 944 000	81 850 000	11 250 000	0
Expenditure	24 672 000	75 299 000	10 502 000	0
Operating Profit	2 273 000	6 551 000	749 000	0
Financial Income	32 000	4 000	1 000	0
Financial Costs	4 000	1 000	1 000	0
Financial Balance	28 000	3 000	0	0
Earnings Before Tax	2 301 000	6 554 000	749 000	0
Tax	506 000	1 445 000	165 000	−2 000
Net Income	1 795 000	5 109 000	584 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	761 000	0	0	2 000
Total Current Assets	1 859 000	94 770 000	29 081 000	1 939 000
Total Assets	2 620 000	94 770 000	29 081 000	1 941 000
Total Retained Equity	151 000	5 695 000	586 000	2 000
Total Equity	174 000	5 718 000	609 000	24 000
Total Long-Term Debt	0	16 608 000	15 163 000	0
Total Current Debt	2 446 000	72 444 000	13 309 000	1 917 000
Total Equity and Debt	2 620 000	94 770 000	29 081 000	1 941 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 932 000	81 850 000	11 250 000	0
Other Income	13 000	0	0	0
Revenue	26 944 000	81 850 000	11 250 000	0
Cost of Goods Sold	24 563 000	75 250 000	10 450 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 672 000	75 299 000	10 502 000	0
Operating Profit	2 273 000	6 551 000	749 000	0
Financial Income	32 000	4 000	1 000	0
Financial Costs	4 000	1 000	1 000	0
Financial Balance	28 000	3 000	0	0
Dividends	0	0	0	0
Net Income	1 795 000	5 109 000	584 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	464 000	0	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	297 000	0	0	0
Total Fixed Assets	761 000	0	0	2 000
Stock	0	1 315 000	12 171 000	1 911 000
Total Investments	0	0	0	0
Cash, Bank	1 753 000	355 000	5 660 000	28 000
Total Current Assets	1 859 000	94 770 000	29 081 000	1 939 000
Total Assets	2 620 000	94 770 000	29 081 000	1 941 000
Total Equity	174 000	5 718 000	609 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	16 608 000	15 163 000	0
Creditors	42 000	5 477 000	2 433 000	1 917 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 404 000	0	0	0
Total Current Debt	2 446 000	72 444 000	13 309 000	1 917 000
Total Equity and Debt	2 620 000	94 770 000	29 081 000	1 941 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 031,61 %	89,35 %	95,89 %	8,33 %
Debt-to-Equity Ratio	0	2,9	24,9	0
Operating Profit Margin	8,44 %	8 %	6,66 %	-
Current Ratio	0,76	1,31	2,19	1,01
Quick Ratio	0,76	1,33	25,55	323,17
Equity Ratio	0,07	0,06	0,02	0,01
Gross Profit Margin	8,84 %	8,06 %	7,11 %	-