3FM CONSULT AS

0690 OSLO

Finances

Share Ownership

Return on Equity

−48,33 %

Current Ratio

−0,08

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	2 056 000	2 158 000	2 173 000
Net Income	87 000	−4 000	28 000
Total Assets	−14 000	0	0
Total Equity	−180 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	2 056 000	2 158 000	2 173 000
Expenditure	1 969 000	2 162 000	2 145 000
Operating Profit	87 000	−4 000	28 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	87 000	−4 000	28 000
Tax	0	0	0
Net Income	87 000	−4 000	28 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	−14 000	0	0
Total Assets	−14 000	0	0
Total Retained Equity	−210 000	0	0
Total Equity	−180 000	30 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	166 000	0	0
Total Equity and Debt	−14 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 056 000	2 058 000	1 887 000
Other Income	0	100 000	287 000
Revenue	2 056 000	2 158 000	2 173 000
Cost of Goods Sold	1 887 000	2 058 000	2 145 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 969 000	2 162 000	2 145 000
Operating Profit	87 000	−4 000	28 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	87 000	−4 000	28 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	−225 000	0	0
Total Current Assets	−14 000	0	0
Total Assets	−14 000	0	0
Total Equity	−180 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	81 000	0	0
Unpaid Taxes	63 000	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	166 000	0	0
Total Equity and Debt	−14 000	30 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	−48,33 %	−13,33 %	93,33 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	4,23 %	−0,19 %	1,29 %
Current Ratio	−0,08	-	-
Quick Ratio	−0,08	-	-
Equity Ratio	12,86	-	-
Gross Profit Margin	8,22 %	4,63 %	1,29 %