DJUPVIKVEIEN 4 AS

8519 NARVIK

Finances

Share Ownership

Return on Equity

42,22 %

Current Ratio

1,56

Debt-to-Equity Ratio

33,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 587 000	1 538 000	1 500 000	0
Net Income	160 000	181 000	15 000	3 000
Total Assets	13 184 000	14 056 000	14 747 000	14 532 000
Total Equity	379 000	219 000	39 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 587 000	1 538 000	1 500 000	0
Expenditure	756 000	802 000	904 000	−1 000
Operating Profit	831 000	736 000	596 000	1 000
Financial Income	0	0	0	0
Financial Costs	626 000	505 000	576 000	0
Financial Balance	−626 000	−505 000	−576 000	0
Earnings Before Tax	205 000	232 000	20 000	1 000
Tax	45 000	51 000	4 000	−2 000
Net Income	160 000	181 000	15 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 062 000	13 662 000	14 263 000	14 502 000
Total Current Assets	122 000	394 000	484 000	30 000
Total Assets	13 184 000	14 056 000	14 747 000	14 532 000
Total Retained Equity	349 000	189 000	9 000	3 000
Total Equity	379 000	219 000	39 000	23 000
Total Long-Term Debt	12 727 000	13 674 000	14 511 000	0
Total Current Debt	78 000	163 000	197 000	14 509 000
Total Equity and Debt	13 184 000	14 056 000	14 747 000	14 532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 587 000	1 538 000	1 500 000	0
Revenue	1 587 000	1 538 000	1 500 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	601 000	601 000	601 000	0
Impairment	0	0	0	0
Expenditure	756 000	802 000	904 000	−1 000
Operating Profit	831 000	736 000	596 000	1 000
Financial Income	0	0	0	0
Financial Costs	626 000	505 000	576 000	0
Financial Balance	−626 000	−505 000	−576 000	0
Dividends	0	0	0	0
Net Income	160 000	181 000	15 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	13 062 000	13 662 000	14 263 000	14 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 062 000	13 662 000	14 263 000	14 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 062 000	13 662 000	14 263 000	14 502 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	387 000	477 000	30 000
Total Current Assets	122 000	394 000	484 000	30 000
Total Assets	13 184 000	14 056 000	14 747 000	14 532 000
Total Equity	379 000	219 000	39 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 727 000	13 674 000	14 511 000	0
Creditors	7 000	30 000	70 000	9 000
Unpaid Taxes	66 000	67 000	63 000	0
Dividends	0	0	0	0
Other Current Debt	4 000	65 000	64 000	14 500 000
Total Current Debt	78 000	163 000	197 000	14 509 000
Total Equity and Debt	13 184 000	14 056 000	14 747 000	14 532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,22 %	82,65 %	38,46 %	13,04 %
Debt-to-Equity Ratio	33,58	62,44	372,08	0
Operating Profit Margin	52,36 %	47,85 %	39,73 %	-
Current Ratio	1,56	2,42	2,46	0
Quick Ratio	1,56	2,42	2,46	0
Equity Ratio	0,03	0,02	0	0
Gross Profit Margin	100 %	100 %	100 %	-