VEIBERG INVEST AS

2815 GJØVIK

Finances

Return on Equity

8,04 %

Current Ratio

33,39

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	273 000	958 000	1 540 000
Total Assets	3 973 000	5 260 000	5 754 000
Total Equity	3 395 000	3 222 000	2 564 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	21 000	17 000	8 000
Operating Profit	−21 000	−17 000	−8 000
Financial Income	375 000	1 100 000	1 700 000
Financial Costs	81 000	125 000	152 000
Financial Balance	294 000	975 000	1 548 000
Earnings Before Tax	273 000	958 000	1 540 000
Tax	0	0	0
Net Income	273 000	958 000	1 540 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 038 000	4 050 000	4 050 000
Total Current Assets	935 000	1 210 000	1 704 000
Total Assets	3 973 000	5 260 000	5 754 000
Total Retained Equity	2 772 000	2 499 000	1 540 000
Total Equity	3 395 000	3 222 000	2 564 000
Total Long-Term Debt	550 000	2 038 000	3 189 000
Total Current Debt	28 000	1 000	1 000
Total Equity and Debt	3 973 000	5 260 000	5 754 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	21 000	17 000	8 000
Operating Profit	−21 000	−17 000	−8 000
Financial Income	375 000	1 100 000	1 700 000
Financial Costs	81 000	125 000	152 000
Financial Balance	294 000	975 000	1 548 000
Dividends	0	0	0
Net Income	273 000	958 000	1 540 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	3 038 000	4 050 000	4 050 000
Total Fixed Assets	3 038 000	4 050 000	4 050 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	560 000	110 000	4 000
Total Current Assets	935 000	1 210 000	1 704 000
Total Assets	3 973 000	5 260 000	5 754 000
Total Equity	3 395 000	3 222 000	2 564 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	550 000	2 038 000	3 189 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	28 000	1 000	1 000
Total Current Debt	28 000	1 000	1 000
Total Equity and Debt	3 973 000	5 260 000	5 754 000

Financial indicators	2022	2021	2020
Return on Equity	8,04 %	29,73 %	60,06 %
Debt-to-Equity Ratio	0,16	0,63	1,24
Operating Profit Margin	-	-	-
Current Ratio	33,39	1 210	1 704
Quick Ratio	33,39	1 210	1 704
Equity Ratio	0,85	0,61	0,45
Gross Profit Margin	-	-	-