STRØMSVEIEN 18 AS

0975 OSLO

Finances

Share Ownership

Return on Equity

356,25 %

Current Ratio

0,34

Debt-to-Equity Ratio

283,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	935 000	936 000	672 000	0
Net Income	171 000	125 000	3 000	0
Total Assets	13 862 000	13 765 000	13 374 000	30 000
Total Equity	48 000	34 000	33 000	30 000

Income (NOK)	2022	2021	2020
Revenue	935 000	936 000	672 000
Expenditure	114 000	172 000	65 000
Operating Profit	821 000	764 000	607 000
Financial Income	0	0	0
Financial Costs	603 000	603 000	603 000
Financial Balance	−603 000	−603 000	−603 000
Earnings Before Tax	219 000	161 000	4 000
Tax	48 000	35 000	1 000
Net Income	171 000	125 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 792 000	13 732 000	13 325 000	0
Total Current Assets	70 000	33 000	49 000	30 000
Total Assets	13 862 000	13 765 000	13 374 000	30 000
Total Retained Equity	18 000	4 000	3 000	0
Total Equity	48 000	34 000	33 000	30 000
Total Long-Term Debt	13 610 000	13 571 000	13 338 000	0
Total Current Debt	204 000	160 000	3 000	0
Total Equity and Debt	13 862 000	13 765 000	13 374 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	935 000	936 000	672 000
Revenue	935 000	936 000	672 000
Cost of Goods Sold	20 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	114 000	172 000	65 000
Operating Profit	821 000	764 000	607 000
Financial Income	0	0	0
Financial Costs	603 000	603 000	603 000
Financial Balance	−603 000	−603 000	−603 000
Dividends	0	0	0
Net Income	171 000	125 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 325 000	13 325 000	13 325 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 325 000	13 325 000	13 325 000	0
Total Fiancial Fixed Assets	467 000	407 000	0	0
Total Fixed Assets	13 792 000	13 732 000	13 325 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	1 000	0	30 000
Total Current Assets	70 000	33 000	49 000	30 000
Total Assets	13 862 000	13 765 000	13 374 000	30 000
Total Equity	48 000	34 000	33 000	30 000
Short-Term Group Debt	200 000	160 000	0	0
Total Long-Term Debt	13 610 000	13 571 000	13 338 000	0
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	204 000	160 000	3 000	0
Total Equity and Debt	13 862 000	13 765 000	13 374 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	356,25 %	367,65 %	9,09 %	0 %
Debt-to-Equity Ratio	283,54	399,15	404,18	0
Operating Profit Margin	87,81 %	81,62 %	90,33 %	-
Current Ratio	0,34	0,21	16,33	-
Quick Ratio	0,34	0,21	16,33	-
Equity Ratio	0	0	0	1
Gross Profit Margin	97,86 %	100 %	100 %	-