WESTBERG AS

3660 RJUKAN

Finances

Return on Equity

13,4 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	200 000	0	−1 000
Total Assets	1 496 000	1 312 000	1 313 000
Total Equity	1 492 000	1 292 000	1 293 000

Income (NOK)	2022	2020
Revenue	0	0
Expenditure	0	1 000
Operating Profit	0	−1 000
Financial Income	200 000	0
Financial Costs	0	0
Financial Balance	200 000	0
Earnings Before Tax	200 000	−1 000
Tax	0	0
Net Income	200 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 300 000	1 300 000	1 300 000
Total Current Assets	196 000	12 000	13 000
Total Assets	1 496 000	1 312 000	1 313 000
Total Retained Equity	192 000	−8 000	−7 000
Total Equity	1 492 000	1 292 000	1 293 000
Total Long-Term Debt	0	0	0
Total Current Debt	4 000	20 000	20 000
Total Equity and Debt	1 496 000	1 312 000	1 313 000

Cash flow (NOK)	2022	2020
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	0	1 000
Operating Profit	0	−1 000
Financial Income	200 000	0
Financial Costs	0	0
Financial Balance	200 000	0
Dividends	0	0
Net Income	200 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	1 300 000	1 300 000	1 300 000
Total Fixed Assets	1 300 000	1 300 000	1 300 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	16 000	12 000	13 000
Total Current Assets	196 000	12 000	13 000
Total Assets	1 496 000	1 312 000	1 313 000
Total Equity	1 492 000	1 292 000	1 293 000
Short-Term Group Debt	0	20 000	20 000
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	4 000	0	0
Total Current Debt	4 000	20 000	20 000
Total Equity and Debt	1 496 000	1 312 000	1 313 000

Financial indicators	2022	2021	2020
Return on Equity	13,4 %	0 %	−0,08 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	49	0,6	0,65
Quick Ratio	49	0,6	0,65
Equity Ratio	1	0,98	0,98
Gross Profit Margin	-	-	-