ØKSFJORD EIENDOM AS

9550 ØKSFJORD

Finances

Share Ownership

Return on Equity

10,24 %

Current Ratio

4,62

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 673 000	4 321 000	1 931 000	52 000
Net Income	857 000	−259 000	−266 000	−164 000
Total Assets	15 619 000	15 638 000	15 783 000	9 457 000
Total Equity	8 373 000	7 516 000	7 755 000	8 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 673 000	4 321 000	1 931 000	52 000
Expenditure	3 493 000	4 264 000	2 058 000	216 000
Operating Profit	1 179 000	57 000	−126 000	−164 000
Financial Income	0	0	4 000	0
Financial Costs	274 000	315 000	144 000	0
Financial Balance	−274 000	−315 000	−140 000	0
Earnings Before Tax	906 000	−259 000	−266 000	−164 000
Tax	49 000	0	0	0
Net Income	857 000	−259 000	−266 000	−164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 946 000	13 538 000	13 265 000	9 158 000
Total Current Assets	2 673 000	2 100 000	2 517 000	298 000
Total Assets	15 619 000	15 638 000	15 783 000	9 457 000
Total Retained Equity	857 000	0	−430 000	−164 000
Total Equity	8 373 000	7 516 000	7 755 000	8 021 000
Total Long-Term Debt	6 667 000	7 371 000	7 667 000	0
Total Current Debt	579 000	751 000	361 000	1 436 000
Total Equity and Debt	15 619 000	15 638 000	15 783 000	9 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	183 000	26 000	0
Other Income	4 673 000	4 138 000	1 905 000	52 000
Revenue	4 673 000	4 321 000	1 931 000	52 000
Cost of Goods Sold	0	155 000	0	0
Salary Costs	444 000	370 000	0	0
Depreciation	847 000	793 000	449 000	19 000
Impairment	0	0	0	0
Expenditure	3 493 000	4 264 000	2 058 000	216 000
Operating Profit	1 179 000	57 000	−126 000	−164 000
Financial Income	0	0	4 000	0
Financial Costs	274 000	315 000	144 000	0
Financial Balance	−274 000	−315 000	−140 000	0
Dividends	0	0	0	0
Net Income	857 000	−259 000	−266 000	−164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 829 000	11 058 000	10 965 000	9 158 000
Machinery and Plant Facilities	2 032 000	2 417 000	2 077 000	0
Fixtures	86 000	63 000	80 000	0
Total Tangible Assets	12 946 000	13 538 000	13 122 000	9 158 000
Total Fiancial Fixed Assets	0	0	143 000	0
Total Fixed Assets	12 946 000	13 538 000	13 265 000	9 158 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 573 000	441 000	2 225 000	210 000
Total Current Assets	2 673 000	2 100 000	2 517 000	298 000
Total Assets	15 619 000	15 638 000	15 783 000	9 457 000
Total Equity	8 373 000	7 516 000	7 755 000	8 021 000
Short-Term Group Debt	22 000	31 000	0	0
Total Long-Term Debt	6 667 000	7 371 000	7 667 000	0
Creditors	321 000	387 000	47 000	115 000
Unpaid Taxes	86 000	234 000	133 000	7 000
Dividends	0	0	0	0
Other Current Debt	150 000	99 000	181 000	1 314 000
Total Current Debt	579 000	751 000	361 000	1 436 000
Total Equity and Debt	15 619 000	15 638 000	15 783 000	9 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,24 %	−3,45 %	−3,43 %	−2,04 %
Debt-to-Equity Ratio	0,8	0,98	0,99	0
Operating Profit Margin	25,23 %	1,32 %	−6,53 %	−315,38 %
Current Ratio	4,62	2,8	6,97	0,21
Quick Ratio	4,62	2,8	6,97	0,21
Equity Ratio	0,54	0,48	0,49	0,85
Gross Profit Margin	100 %	96,41 %	100 %	100 %