LEGAL SERVICES AS

0164 OSLO

Finances

Share Ownership

Return on Equity

−5,63 %

Current Ratio

0,97

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020
Revenue	7 935 000	7 302 000	5 758 000
Net Income	−8 000	−44 000	387 000
Total Assets	1 618 000	1 382 000	2 110 000
Total Equity	142 000	67 000	111 000

Income (NOK)	2022	2021	2020
Revenue	7 935 000	7 302 000	5 758 000
Expenditure	7 958 000	7 347 000	5 263 000
Operating Profit	−23 000	−46 000	496 000
Financial Income	2 000	1 000	0
Financial Costs	0	0	0
Financial Balance	2 000	1 000	0
Earnings Before Tax	−22 000	−44 000	496 000
Tax	−14 000	0	109 000
Net Income	−8 000	−44 000	387 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	199 000	41 000	0
Total Current Assets	1 419 000	1 342 000	2 110 000
Total Assets	1 618 000	1 382 000	2 110 000
Total Retained Equity	118 000	43 000	87 000
Total Equity	142 000	67 000	111 000
Total Long-Term Debt	9 000	0	0
Total Current Debt	1 467 000	1 315 000	1 999 000
Total Equity and Debt	1 618 000	1 382 000	2 110 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 723 000	7 302 000	5 758 000
Other Income	4 212 000	0	0
Revenue	7 935 000	7 302 000	5 758 000
Cost of Goods Sold	0	0	490 000
Salary Costs	5 280 000	5 021 000	4 511 000
Depreciation	35 000	3 000	0
Impairment	0	0	0
Expenditure	7 958 000	7 347 000	5 263 000
Operating Profit	−23 000	−46 000	496 000
Financial Income	2 000	1 000	0
Financial Costs	0	0	0
Financial Balance	2 000	1 000	0
Dividends	0	0	300 000
Net Income	−8 000	−44 000	387 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	199 000	41 000	0
Total Tangible Assets	199 000	41 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	199 000	41 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	370 000	363 000	1 547 000
Total Current Assets	1 419 000	1 342 000	2 110 000
Total Assets	1 618 000	1 382 000	2 110 000
Total Equity	142 000	67 000	111 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	9 000	0	0
Creditors	426 000	318 000	638 000
Unpaid Taxes	518 000	583 000	506 000
Dividends	0	0	300 000
Other Current Debt	522 000	414 000	446 000
Total Current Debt	1 467 000	1 315 000	1 999 000
Total Equity and Debt	1 618 000	1 382 000	2 110 000

Financial indicators	2022	2021	2020
Return on Equity	−5,63 %	−65,67 %	348,65 %
Debt-to-Equity Ratio	0,06	0	0
Operating Profit Margin	−0,29 %	−0,63 %	8,61 %
Current Ratio	0,97	1,02	1,06
Quick Ratio	0,97	1,02	1,06
Equity Ratio	0,09	0,05	0,05
Gross Profit Margin	100 %	100 %	91,49 %