HAHAUGVEGEN EIENDOM AS

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

−555,34 %

Current Ratio

0,11

Debt-to-Equity Ratio

115,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−572 000	−354 000	−110 000	0
Total Assets	18 969 000	19 005 000	17 573 000	1 800 000
Total Equity	103 000	103 000	−16 000	91 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	67 000	54 000	38 000
Operating Profit	−67 000	−54 000	−38 000
Financial Income	0	0	0
Financial Costs	666 000	434 000	73 000
Financial Balance	−666 000	−434 000	−73 000
Earnings Before Tax	−733 000	−488 000	−110 000
Tax	−161 000	−134 000	0
Net Income	−572 000	−354 000	−110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 200 000	18 382 000	17 525 000	1 700 000
Total Current Assets	769 000	623 000	47 000	100 000
Total Assets	18 969 000	19 005 000	17 573 000	1 800 000
Total Retained Equity	0	−464 000	−110 000	0
Total Equity	103 000	103 000	−16 000	91 000
Total Long-Term Debt	11 875 000	18 733 000	17 510 000	1 700 000
Total Current Debt	6 990 000	168 000	79 000	9 000
Total Equity and Debt	18 969 000	19 005 000	17 573 000	1 800 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	67 000	54 000	38 000
Operating Profit	−67 000	−54 000	−38 000
Financial Income	0	0	0
Financial Costs	666 000	434 000	73 000
Financial Balance	−666 000	−434 000	−73 000
Dividends	0	0	0
Net Income	−572 000	−354 000	−110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 200 000	18 382 000	17 525 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 200 000	18 382 000	17 525 000	0
Total Fiancial Fixed Assets	0	0	0	1 700 000
Total Fixed Assets	18 200 000	18 382 000	17 525 000	1 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	16 000	47 000	100 000
Total Current Assets	769 000	623 000	47 000	100 000
Total Assets	18 969 000	19 005 000	17 573 000	1 800 000
Total Equity	103 000	103 000	−16 000	91 000
Short-Term Group Debt	6 795 000	0	0	0
Total Long-Term Debt	11 875 000	18 733 000	17 510 000	1 700 000
Creditors	19 000	13 000	65 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	176 000	156 000	14 000	3 000
Total Current Debt	6 990 000	168 000	79 000	9 000
Total Equity and Debt	18 969 000	19 005 000	17 573 000	1 800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−555,34 %	−343,69 %	687,5 %	0 %
Debt-to-Equity Ratio	115,29	181,87	−1 094,38	18,68
Operating Profit Margin	-	-	-	-
Current Ratio	0,11	3,71	0,59	11,11
Quick Ratio	0,11	3,71	0,59	11,11
Equity Ratio	0,01	0,01	−0	0,05
Gross Profit Margin	-	-	-	-