STANGVIK BOLIGUTVIKLING AS

6642 STANGVIK

Finances

Share Ownership

Return on Equity

62,2 %

Current Ratio

0,85

Debt-to-Equity Ratio

−4,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−153 000	−142 000	−104 000	0
Total Assets	762 000	864 000	936 000	48 000
Total Equity	−246 000	−158 000	−66 000	43 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	94 000	97 000	55 000
Operating Profit	−94 000	−97 000	−55 000
Financial Income	0	0	0
Financial Costs	59 000	45 000	49 000
Financial Balance	−59 000	−45 000	−49 000
Earnings Before Tax	−153 000	−142 000	−104 000
Tax	0	0	0
Net Income	−153 000	−142 000	−104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	745 000	701 000	632 000	0
Total Current Assets	17 000	163 000	304 000	48 000
Total Assets	762 000	864 000	936 000	48 000
Total Retained Equity	−406 000	−253 000	−111 000	−7 000
Total Equity	−246 000	−158 000	−66 000	43 000
Total Long-Term Debt	988 000	1 000 000	0	0
Total Current Debt	20 000	22 000	1 002 000	6 000
Total Equity and Debt	762 000	864 000	936 000	48 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	94 000	97 000	55 000
Operating Profit	−94 000	−97 000	−55 000
Financial Income	0	0	0
Financial Costs	59 000	45 000	49 000
Financial Balance	−59 000	−45 000	−49 000
Dividends	0	0	0
Net Income	−153 000	−142 000	−104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	745 000	701 000	632 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	745 000	701 000	632 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	745 000	701 000	632 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	163 000	304 000	48 000
Total Current Assets	17 000	163 000	304 000	48 000
Total Assets	762 000	864 000	936 000	48 000
Total Equity	−246 000	−158 000	−66 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	988 000	1 000 000	0	0
Creditors	8 000	22 000	0	6 000
Unpaid Taxes	0	0	−3 000	0
Dividends	0	0	0	0
Other Current Debt	12 000	0	5 000	0
Total Current Debt	20 000	22 000	1 002 000	6 000
Total Equity and Debt	762 000	864 000	936 000	48 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,2 %	89,87 %	157,58 %	0 %
Debt-to-Equity Ratio	−4,02	−6,33	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,85	7,41	0,3	8
Quick Ratio	0,85	7,41	0,3	8
Equity Ratio	−0,32	−0,18	−0,07	0,9
Gross Profit Margin	-	-	-	-