EIRIK BAKKEN INVEST AS

1162 OSLO

Finances

Return on Equity

35,15 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	206 000	127 000	224 000	0
Total Assets	935 000	730 000	383 000	60 000
Total Equity	586 000	381 000	254 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	0	0	6 000
Operating Profit	0	0	−6 000
Financial Income	247 000	205 000	233 000
Financial Costs	41 000	78 000	3 000
Financial Balance	206 000	127 000	230 000
Earnings Before Tax	206 000	127 000	224 000
Tax	0	0	0
Net Income	206 000	127 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	44 000	44 000	0
Total Current Assets	892 000	686 000	339 000	60 000
Total Assets	935 000	730 000	383 000	60 000
Total Retained Equity	556 000	351 000	224 000	0
Total Equity	586 000	381 000	254 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	349 000	349 000	129 000	30 000
Total Equity and Debt	935 000	730 000	383 000	60 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	6 000
Operating Profit	0	0	−6 000
Financial Income	247 000	205 000	233 000
Financial Costs	41 000	78 000	3 000
Financial Balance	206 000	127 000	230 000
Dividends	0	0	0
Net Income	206 000	127 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	44 000	44 000	44 000	0
Total Fixed Assets	44 000	44 000	44 000	0
Stock	0	0	0	0
Total Investments	267 000	230 000	57 000	30 000
Cash, Bank	298 000	58 000	82 000	30 000
Total Current Assets	892 000	686 000	339 000	60 000
Total Assets	935 000	730 000	383 000	60 000
Total Equity	586 000	381 000	254 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	349 000	349 000	129 000	30 000
Total Current Debt	349 000	349 000	129 000	30 000
Total Equity and Debt	935 000	730 000	383 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,15 %	33,33 %	88,19 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,56	1,97	2,63	2
Quick Ratio	2,56	1,97	2,63	2
Equity Ratio	0,63	0,52	0,66	0,5
Gross Profit Margin	-	-	-	-