SOLHEIM EIENDOM AS

1405 LANGHUS

Finances

Return on Equity

−0,43 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	286 000	257 000	282 000
Net Income	−3 000	−376 000	25 000	55 000
Total Assets	1 395 000	1 424 000	1 332 000	2 193 000
Total Equity	705 000	709 000	1 085 000	1 860 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	286 000	257 000	282 000
Expenditure	298 000	770 000	233 000	218 000
Operating Profit	−10 000	−485 000	24 000	63 000
Financial Income	6 000	2 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	8 000	8 000
Earnings Before Tax	−4 000	−482 000	32 000	71 000
Tax	−1 000	−106 000	7 000	16 000
Net Income	−3 000	−376 000	25 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	403 000	458 000	490 000	543 000
Total Current Assets	992 000	966 000	841 000	1 649 000
Total Assets	1 395 000	1 424 000	1 332 000	2 193 000
Total Retained Equity	605 000	609 000	985 000	1 760 000
Total Equity	705 000	709 000	1 085 000	1 860 000
Total Long-Term Debt	5 000	6 000	112 000	146 000
Total Current Debt	685 000	710 000	135 000	187 000
Total Equity and Debt	1 395 000	1 424 000	1 332 000	2 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	288 000	286 000	257 000	282 000
Revenue	288 000	286 000	257 000	282 000
Cost of Goods Sold	0	0	0	0
Salary Costs	141 000	141 000	141 000	114 000
Depreciation	56 000	52 000	53 000	55 000
Impairment	0	0	0	0
Expenditure	298 000	770 000	233 000	218 000
Operating Profit	−10 000	−485 000	24 000	63 000
Financial Income	6 000	2 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	8 000	8 000
Dividends	0	0	0	0
Net Income	−3 000	−376 000	25 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	403 000	458 000	490 000	543 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	403 000	458 000	490 000	543 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	403 000	458 000	490 000	543 000
Stock	0	0	0	0
Total Investments	52 000	52 000	52 000	52 000
Cash, Bank	731 000	782 000	755 000	1 553 000
Total Current Assets	992 000	966 000	841 000	1 649 000
Total Assets	1 395 000	1 424 000	1 332 000	2 193 000
Total Equity	705 000	709 000	1 085 000	1 860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	6 000	112 000	146 000
Creditors	0	0	0	0
Unpaid Taxes	42 000	10 000	62 000	68 000
Dividends	0	0	0	0
Other Current Debt	643 000	700 000	32 000	65 000
Total Current Debt	685 000	710 000	135 000	187 000
Total Equity and Debt	1 395 000	1 424 000	1 332 000	2 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,43 %	−53,03 %	2,3 %	2,96 %
Debt-to-Equity Ratio	0,01	0,01	0,1	0,08
Operating Profit Margin	−3,47 %	−169,58 %	9,34 %	22,34 %
Current Ratio	1,45	1,36	6,23	8,82
Quick Ratio	1,45	1,36	6,23	8,82
Equity Ratio	0,51	0,5	0,81	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %