GRYTESTRANDA FISKEINDUSTRI AS

6265 VATNE

Finances

Share Ownership

Return on Equity

10,87 %

Current Ratio

1,59

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 821 000	173 487 000	136 455 000	192 922 000
Net Income	4 654 000	3 503 000	−8 104 000	3 967 000
Total Assets	116 626 000	112 651 000	132 071 000	149 959 000
Total Equity	42 831 000	39 308 000	38 305 000	46 408 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 821 000	173 487 000	136 455 000	192 922 000
Expenditure	223 114 000	147 848 000	115 294 000	213 528 000
Operating Profit	8 839 000	7 315 000	−7 593 000	9 084 000
Financial Income	12 000	12 000	12 000	77 000
Financial Costs	2 885 000	2 835 000	2 808 000	4 074 000
Financial Balance	−2 873 000	−2 823 000	−2 796 000	−3 997 000
Earnings Before Tax	5 966 000	4 492 000	−10 389 000	5 087 000
Tax	1 313 000	989 000	−2 285 000	1 120 000
Net Income	4 654 000	3 503 000	−8 104 000	3 967 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	553 000	1 541 000	0
Total Current Assets	116 626 000	112 098 000	130 529 000	149 959 000
Total Assets	116 626 000	112 651 000	132 071 000	149 959 000
Total Retained Equity	36 313 000	32 791 000	31 787 000	39 891 000
Total Equity	42 831 000	39 308 000	38 305 000	46 408 000
Total Long-Term Debt	439 000	0	0	744 000
Total Current Debt	73 356 000	73 343 000	93 766 000	102 807 000
Total Equity and Debt	116 626 000	112 651 000	132 071 000	149 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	228 821 000	173 487 000	136 455 000	192 922 000
Other Income	0	0	0	0
Revenue	228 821 000	173 487 000	136 455 000	192 922 000
Cost of Goods Sold	220 028 000	144 765 000	112 223 000	208 735 000
Salary Costs	938 000	920 000	900 000	983 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	223 114 000	147 848 000	115 294 000	213 528 000
Operating Profit	8 839 000	7 315 000	−7 593 000	9 084 000
Financial Income	12 000	12 000	12 000	77 000
Financial Costs	2 885 000	2 835 000	2 808 000	4 074 000
Financial Balance	−2 873 000	−2 823 000	−2 796 000	−3 997 000
Dividends	0	0	0	0
Net Income	4 654 000	3 503 000	−8 104 000	3 967 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	553 000	1 541 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	553 000	1 541 000	0
Stock	96 902 000	93 770 000	112 093 000	140 847 000
Total Investments	0	0	0	0
Cash, Bank	46 000	49 000	60 000	58 000
Total Current Assets	116 626 000	112 098 000	130 529 000	149 959 000
Total Assets	116 626 000	112 651 000	132 071 000	149 959 000
Total Equity	42 831 000	39 308 000	38 305 000	46 408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	439 000	0	0	744 000
Creditors	34 150 000	20 500 000	39 743 000	31 083 000
Unpaid Taxes	58 000	62 000	62 000	64 000
Dividends	0	0	0	0
Other Current Debt	1 554 000	2 594 000	100 000	4 733 000
Total Current Debt	73 356 000	73 343 000	93 766 000	102 807 000
Total Equity and Debt	116 626 000	112 651 000	132 071 000	149 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,87 %	8,91 %	−21,16 %	8,55 %
Debt-to-Equity Ratio	0,01	0	0	0,02
Operating Profit Margin	3,86 %	4,22 %	−5,56 %	4,71 %
Current Ratio	1,59	1,53	1,39	1,46
Quick Ratio	−4,95	−5,49	−7,12	−3,94
Equity Ratio	0,37	0,35	0,29	0,31
Gross Profit Margin	3,84 %	16,56 %	17,76 %	−8,2 %