SANKO INDUSTRIER AS

6390 VESTNES

Finances

Share Ownership

Return on Equity

−6,45 %

Current Ratio

12,23

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 425 000	1 246 000	1 497 000
Net Income	−170 000	102 000	173 000	−116 000
Total Assets	2 825 000	3 022 000	2 827 000	2 716 000
Total Equity	2 637 000	2 806 000	2 704 000	2 531 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 425 000	1 246 000	1 497 000
Expenditure	1 320 000	1 328 000	1 082 000	1 627 000
Operating Profit	−180 000	97 000	164 000	−129 000
Financial Income	11 000	5 000	10 000	14 000
Financial Costs	1 000	0	1 000	0
Financial Balance	10 000	5 000	9 000	14 000
Earnings Before Tax	−170 000	102 000	173 000	−116 000
Tax	0	0	0	0
Net Income	−170 000	102 000	173 000	−116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	892 000	896 000	879 000	892 000
Total Current Assets	1 933 000	2 127 000	1 947 000	1 825 000
Total Assets	2 825 000	3 022 000	2 827 000	2 716 000
Total Retained Equity	−63 000	106 000	4 000	−169 000
Total Equity	2 637 000	2 806 000	2 704 000	2 531 000
Total Long-Term Debt	30 000	30 000	30 000	30 000
Total Current Debt	158 000	186 000	92 000	155 000
Total Equity and Debt	2 825 000	3 022 000	2 827 000	2 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 140 000	1 425 000	1 246 000	1 497 000
Other Income	0	0	0	0
Revenue	1 140 000	1 425 000	1 246 000	1 497 000
Cost of Goods Sold	394 000	356 000	259 000	418 000
Salary Costs	490 000	552 000	440 000	592 000
Depreciation	4 000	1 000	11 000	44 000
Impairment	0	0	0	0
Expenditure	1 320 000	1 328 000	1 082 000	1 627 000
Operating Profit	−180 000	97 000	164 000	−129 000
Financial Income	11 000	5 000	10 000	14 000
Financial Costs	1 000	0	1 000	0
Financial Balance	10 000	5 000	9 000	14 000
Dividends	0	0	0	0
Net Income	−170 000	102 000	173 000	−116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	879 000	879 000	879 000	879 000
Machinery and Plant Facilities	13 000	17 000	0	11 000
Fixtures	0	0	0	0
Total Tangible Assets	892 000	896 000	879 000	890 000
Total Fiancial Fixed Assets	0	0	0	1 000
Total Fixed Assets	892 000	896 000	879 000	892 000
Stock	191 000	186 000	180 000	230 000
Total Investments	0	0	0	0
Cash, Bank	1 529 000	1 673 000	1 690 000	1 487 000
Total Current Assets	1 933 000	2 127 000	1 947 000	1 825 000
Total Assets	2 825 000	3 022 000	2 827 000	2 716 000
Total Equity	2 637 000	2 806 000	2 704 000	2 531 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	30 000	30 000	30 000
Creditors	22 000	6 000	−27 000	56 000
Unpaid Taxes	58 000	103 000	49 000	29 000
Dividends	0	0	0	0
Other Current Debt	78 000	76 000	70 000	70 000
Total Current Debt	158 000	186 000	92 000	155 000
Total Equity and Debt	2 825 000	3 022 000	2 827 000	2 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,45 %	3,64 %	6,4 %	−4,58 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	−15,79 %	6,81 %	13,16 %	−8,62 %
Current Ratio	12,23	11,44	21,16	11,77
Quick Ratio	−58,58	-	−22,13	−24,33
Equity Ratio	0,93	0,93	0,96	0,93
Gross Profit Margin	65,44 %	75,02 %	79,21 %	72,08 %