GASMANN HOLDING AS

0663 OSLO

Finances

Return on Equity

13,6 %

Current Ratio

0,74

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	26 901 000	22 120 000	4 900 000	0
Total Assets	266 643 000	235 860 000	218 604 000	200 000
Total Equity	197 739 000	197 838 000	207 718 000	180 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	25 000	103 000	133 000
Operating Profit	−25 000	−103 000	−133 000
Financial Income	27 000 000	22 259 000	5 000 000
Financial Costs	101 000	2 000	2 000
Financial Balance	26 899 000	22 257 000	4 998 000
Earnings Before Tax	26 874 000	22 154 000	4 866 000
Tax	−28 000	34 000	−34 000
Net Income	26 901 000	22 120 000	4 900 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	239 521 000	213 800 000	213 568 000	0
Total Current Assets	27 123 000	22 060 000	5 036 000	200 000
Total Assets	266 643 000	235 860 000	218 604 000	200 000
Total Retained Equity	9 901 000	10 000 000	−120 000	−20 000
Total Equity	197 739 000	197 838 000	207 718 000	180 000
Total Long-Term Debt	32 320 000	6 022 000	5 867 000	0
Total Current Debt	36 584 000	32 000 000	5 020 000	20 000
Total Equity and Debt	266 643 000	235 860 000	218 604 000	200 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	25 000	103 000	133 000
Operating Profit	−25 000	−103 000	−133 000
Financial Income	27 000 000	22 259 000	5 000 000
Financial Costs	101 000	2 000	2 000
Financial Balance	26 899 000	22 257 000	4 998 000
Dividends	12 000 000	12 000 000	5 000 000
Net Income	26 901 000	22 120 000	4 900 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	239 521 000	213 800 000	213 568 000	0
Total Fixed Assets	239 521 000	213 800 000	213 568 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	34 000	36 000	200 000
Total Current Assets	27 123 000	22 060 000	5 036 000	200 000
Total Assets	266 643 000	235 860 000	218 604 000	200 000
Total Equity	197 739 000	197 838 000	207 718 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 320 000	6 022 000	5 867 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	12 000 000	12 000 000	5 000 000	0
Other Current Debt	31 977 000	32 000 000	5 020 000	20 000
Total Current Debt	36 584 000	32 000 000	5 020 000	20 000
Total Equity and Debt	266 643 000	235 860 000	218 604 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,6 %	11,18 %	2,36 %	0 %
Debt-to-Equity Ratio	0,16	0,03	0,03	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,74	0,69	1	10
Quick Ratio	0,74	0,69	1	10
Equity Ratio	0,74	0,84	0,95	0,9
Gross Profit Margin	-	-	-	-