company

EIRIK AUNING AS

0495 OSLO

Finances

Share Ownership

Return on Equity

41,08 %

Current Ratio

41,44

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 346 000	1 553 000	1 588 000	0
Net Income	700 000	500 000	474 000	−6 000
Total Assets	2 416 000	1 144 000	687 000	30 000
Total Equity	1 704 000	1 004 000	504 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 346 000	1 553 000	1 588 000	0
Expenditure	1 024 000	977 000	1 121 000	6 000
Operating Profit	323 000	576 000	467 000	−6 000
Financial Income	513 000	65 000	108 000	0
Financial Costs	82 000	0	0	0
Financial Balance	431 000	65 000	108 000	0
Earnings Before Tax	754 000	641 000	576 000	−6 000
Tax	53 000	141 000	102 000	0
Net Income	700 000	500 000	474 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	147 000	59 000	0
Total Current Assets	2 362 000	997 000	628 000	30 000
Total Assets	2 416 000	1 144 000	687 000	30 000
Total Retained Equity	1 674 000	974 000	474 000	−6 000
Total Equity	1 704 000	1 004 000	504 000	24 000
Total Long-Term Debt	655 000	0	0	0
Total Current Debt	57 000	141 000	183 000	6 000
Total Equity and Debt	2 416 000	1 144 000	687 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 111 000	1 291 000	1 288 000	0
Other Income	236 000	262 000	301 000	0
Revenue	1 346 000	1 553 000	1 588 000	0
Cost of Goods Sold	704 000	676 000	686 000	0
Salary Costs	1 000	21 000	14 000	0
Depreciation	16 000	12 000	15 000	0
Impairment	0	0	0	0
Expenditure	1 024 000	977 000	1 121 000	6 000
Operating Profit	323 000	576 000	467 000	−6 000
Financial Income	513 000	65 000	108 000	0
Financial Costs	82 000	0	0	0
Financial Balance	431 000	65 000	108 000	0
Dividends	0	0	0	0
Net Income	700 000	500 000	474 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	47 000	59 000	0
Total Tangible Assets	53 000	47 000	59 000	0
Total Fiancial Fixed Assets	0	100 000	0	0
Total Fixed Assets	53 000	147 000	59 000	0
Stock	0	0	0	0
Total Investments	2 256 000	673 000	408 000	0
Cash, Bank	15 000	241 000	141 000	30 000
Total Current Assets	2 362 000	997 000	628 000	30 000
Total Assets	2 416 000	1 144 000	687 000	30 000
Total Equity	1 704 000	1 004 000	504 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	655 000	0	0	0
Creditors	3 000	0	81 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	57 000	141 000	183 000	6 000
Total Equity and Debt	2 416 000	1 144 000	687 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,08 %	49,8 %	94,05 %	−25 %
Debt-to-Equity Ratio	0,38	0	0	0
Operating Profit Margin	24 %	37,09 %	29,41 %	-
Current Ratio	41,44	7,07	3,43	5
Quick Ratio	41,44	7,07	3,43	5
Equity Ratio	0,71	0,88	0,73	0,8
Gross Profit Margin	47,7 %	56,47 %	56,8 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English