BRYNSENGFARET 6CD AS

0185 OSLO

Finances

Share Ownership

Return on Equity

−0,56 %

Current Ratio

18,21

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 137 000	1 195 000	1 154 000	49 000
Net Income	−75 000	283 000	88 000	34 000
Total Assets	15 004 000	14 335 000	14 187 000	14 022 000
Total Equity	13 451 000	13 002 000	13 010 000	13 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 137 000	1 195 000	1 154 000	49 000
Expenditure	1 224 000	833 000	1 040 000	6 000
Operating Profit	−86 000	362 000	113 000	44 000
Financial Income	0	1 000	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	1 000	0	0
Earnings Before Tax	−97 000	363 000	113 000	44 000
Tax	−21 000	80 000	25 000	10 000
Net Income	−75 000	283 000	88 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 221 000	13 971 000	13 971 000	13 971 000
Total Current Assets	783 000	364 000	217 000	51 000
Total Assets	15 004 000	14 335 000	14 187 000	14 022 000
Total Retained Equity	3 611 000	3 686 000	3 693 000	3 702 000
Total Equity	13 451 000	13 002 000	13 010 000	13 019 000
Total Long-Term Debt	1 511 000	929 000	931 000	934 000
Total Current Debt	43 000	403 000	246 000	69 000
Total Equity and Debt	15 004 000	14 335 000	14 187 000	14 022 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 126 000	19 000	13 000	49 000
Other Income	12 000	1 176 000	1 141 000	1 000
Revenue	1 137 000	1 195 000	1 154 000	49 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 224 000	833 000	1 040 000	6 000
Operating Profit	−86 000	362 000	113 000	44 000
Financial Income	0	1 000	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−75 000	283 000	88 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 197 000	13 971 000	13 971 000	13 971 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 197 000	13 971 000	13 971 000	13 971 000
Total Fiancial Fixed Assets	24 000	0	0	0
Total Fixed Assets	14 221 000	13 971 000	13 971 000	13 971 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	783 000	364 000	217 000	51 000
Total Assets	15 004 000	14 335 000	14 187 000	14 022 000
Total Equity	13 451 000	13 002 000	13 010 000	13 019 000
Short-Term Group Debt	0	372 000	137 000	0
Total Long-Term Debt	1 511 000	929 000	931 000	934 000
Creditors	43 000	31 000	70 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	39 000	64 000
Total Current Debt	43 000	403 000	246 000	69 000
Total Equity and Debt	15 004 000	14 335 000	14 187 000	14 022 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,56 %	2,18 %	0,68 %	0,26 %
Debt-to-Equity Ratio	0,11	0,07	0,07	0,07
Operating Profit Margin	−7,56 %	30,29 %	9,79 %	89,8 %
Current Ratio	18,21	0,9	0,88	0,74
Quick Ratio	18,21	0,9	0,88	0,74
Equity Ratio	0,9	0,91	0,92	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %