AKERSGATA 51 AS

0251 OSLO

Finances

Share Ownership

Return on Equity

4,36 %

Current Ratio

1,6

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 402 000	35 615 000	34 796 000	1 732 000
Net Income	18 523 000	8 918 000	12 822 000	685 000
Total Assets	502 708 000	492 147 000	502 663 000	485 193 000
Total Equity	425 015 000	431 871 000	432 844 000	438 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 402 000	35 615 000	34 796 000	1 732 000
Expenditure	19 392 000	24 299 000	18 394 000	854 000
Operating Profit	23 009 000	11 315 000	16 402 000	878 000
Financial Income	739 000	119 000	38 000	0
Financial Costs	0	0	1 000	0
Financial Balance	739 000	119 000	37 000	0
Earnings Before Tax	23 748 000	11 434 000	16 439 000	878 000
Tax	5 224 000	2 515 000	3 617 000	193 000
Net Income	18 523 000	8 918 000	12 822 000	685 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	447 522 000	454 526 000	472 745 000	475 025 000
Total Current Assets	55 187 000	37 620 000	29 918 000	10 168 000
Total Assets	502 708 000	492 147 000	502 663 000	485 193 000
Total Retained Equity	33 557 000	40 414 000	41 386 000	46 817 000
Total Equity	425 015 000	431 871 000	432 844 000	438 275 000
Total Long-Term Debt	43 150 000	45 084 000	45 358 000	46 912 000
Total Current Debt	34 543 000	15 191 000	24 461 000	6 000
Total Equity and Debt	502 708 000	492 147 000	502 663 000	485 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 155 000	428 000	0	1 732 000
Other Income	246 000	35 187 000	34 796 000	0
Revenue	42 402 000	35 615 000	34 796 000	1 732 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 324 000	19 574 000	15 022 000	848 000
Impairment	0	0	0	0
Expenditure	19 392 000	24 299 000	18 394 000	854 000
Operating Profit	23 009 000	11 315 000	16 402 000	878 000
Financial Income	739 000	119 000	38 000	0
Financial Costs	0	0	1 000	0
Financial Balance	739 000	119 000	37 000	0
Dividends	0	0	0	0
Net Income	18 523 000	8 918 000	12 822 000	685 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	444 020 000	446 360 000	443 202 000	457 652 000
Machinery and Plant Facilities	0	3 087 000	26 834 000	17 372 000
Fixtures	2 284 000	3 684 000	1 090 000	0
Total Tangible Assets	446 304 000	453 131 000	471 127 000	475 025 000
Total Fiancial Fixed Assets	1 218 000	1 396 000	1 618 000	0
Total Fixed Assets	447 522 000	454 526 000	472 745 000	475 025 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	55 187 000	37 620 000	29 918 000	10 168 000
Total Assets	502 708 000	492 147 000	502 663 000	485 193 000
Total Equity	425 015 000	431 871 000	432 844 000	438 275 000
Short-Term Group Debt	32 538 000	12 773 000	23 402 000	0
Total Long-Term Debt	43 150 000	45 084 000	45 358 000	46 912 000
Creditors	1 893 000	861 000	446 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	113 000	1 558 000	591 000	0
Total Current Debt	34 543 000	15 191 000	24 461 000	6 000
Total Equity and Debt	502 708 000	492 147 000	502 663 000	485 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,36 %	2,06 %	2,96 %	0,16 %
Debt-to-Equity Ratio	0,1	0,1	0,1	0,11
Operating Profit Margin	54,26 %	31,77 %	47,14 %	50,69 %
Current Ratio	1,6	2,48	1,22	1 694,67
Quick Ratio	1,6	2,48	1,22	1 694,67
Equity Ratio	0,85	0,88	0,86	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %