HOPE NORWAY EIENDOM AS

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

−12,5 %

Current Ratio

7,18

Debt-to-Equity Ratio

3,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	246 000	287 000	0
Net Income	−88 000	−9 000	−45 000	−9 000
Total Assets	3 029 000	3 189 000	3 252 000	3 334 000
Total Equity	704 000	785 000	794 000	841 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	246 000	287 000	0
Expenditure	283 000	156 000	240 000	11 000
Operating Profit	17 000	90 000	47 000	−11 000
Financial Income	0	0	1 000	0
Financial Costs	121 000	101 000	103 000	0
Financial Balance	−121 000	−101 000	−102 000	0
Earnings Before Tax	−103 000	−11 000	−55 000	−11 000
Tax	−15 000	−2 000	−10 000	−2 000
Net Income	−88 000	−9 000	−45 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 907 000	3 103 000	3 160 000	3 224 000
Total Current Assets	122 000	86 000	92 000	110 000
Total Assets	3 029 000	3 189 000	3 252 000	3 334 000
Total Retained Equity	−146 000	−65 000	−56 000	811 000
Total Equity	704 000	785 000	794 000	841 000
Total Long-Term Debt	2 307 000	2 386 000	2 441 000	−2 000
Total Current Debt	17 000	17 000	17 000	2 495 000
Total Equity and Debt	3 029 000	3 189 000	3 252 000	3 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	246 000	287 000	0
Other Income	300 000	0	0	0
Revenue	300 000	246 000	287 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	196 000	66 000	74 000	0
Impairment	0	0	0	0
Expenditure	283 000	156 000	240 000	11 000
Operating Profit	17 000	90 000	47 000	−11 000
Financial Income	0	0	1 000	0
Financial Costs	121 000	101 000	103 000	0
Financial Balance	−121 000	−101 000	−102 000	0
Dividends	0	0	0	0
Net Income	−88 000	−9 000	−45 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 907 000	3 095 000	3 160 000	3 224 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	0	0
Total Tangible Assets	2 907 000	3 103 000	3 160 000	3 224 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 907 000	3 103 000	3 160 000	3 224 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	86 000	92 000	110 000
Total Current Assets	122 000	86 000	92 000	110 000
Total Assets	3 029 000	3 189 000	3 252 000	3 334 000
Total Equity	704 000	785 000	794 000	841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 307 000	2 386 000	2 441 000	−2 000
Creditors	9 000	9 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	0
Total Current Debt	17 000	17 000	17 000	2 495 000
Total Equity and Debt	3 029 000	3 189 000	3 252 000	3 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,5 %	−1,15 %	−5,67 %	−1,07 %
Debt-to-Equity Ratio	3,28	3,04	3,07	−0
Operating Profit Margin	5,67 %	36,59 %	16,38 %	-
Current Ratio	7,18	5,06	5,41	0,04
Quick Ratio	7,18	5,06	5,41	0,04
Equity Ratio	0,23	0,25	0,24	0,25
Gross Profit Margin	100 %	100 %	100 %	-