NORDFONN EIENDOM AS

1920 SØRUMSAND

Finances

Return on Equity

0,74 %

Current Ratio

250,45

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	73 000	35 000	0	0
Net Income	48 000	1 426 000	−195 000	5 921 000
Total Assets	14 977 000	14 961 000	10 033 000	9 218 000
Total Equity	6 522 000	6 474 000	5 499 000	6 200 000

Income (NOK)	2022	2021	2020	2019
Revenue	73 000	35 000	0	0
Expenditure	63 000	43 000	22 000	40 000
Operating Profit	10 000	−8 000	−22 000	−40 000
Financial Income	292 000	1 566 000	7 000	6 026 000
Financial Costs	254 000	132 000	202 000	43 000
Financial Balance	38 000	1 434 000	−195 000	5 983 000
Earnings Before Tax	48 000	1 426 000	−217 000	5 942 000
Tax	0	0	−21 000	21 000
Net Income	48 000	1 426 000	−195 000	5 921 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 223 000	10 023 000	6 060 000	4 833 000
Total Current Assets	2 755 000	4 938 000	3 973 000	4 385 000
Total Assets	14 977 000	14 961 000	10 033 000	9 218 000
Total Retained Equity	5 786 000	5 738 000	4 763 000	5 458 000
Total Equity	6 522 000	6 474 000	5 499 000	6 200 000
Total Long-Term Debt	8 444 000	6 919 000	4 034 000	2 496 000
Total Current Debt	11 000	1 567 000	500 000	521 000
Total Equity and Debt	14 977 000	14 961 000	10 033 000	9 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	73 000	35 000	0	0
Revenue	73 000	35 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	43 000	22 000	40 000
Operating Profit	10 000	−8 000	−22 000	−40 000
Financial Income	292 000	1 566 000	7 000	6 026 000
Financial Costs	254 000	132 000	202 000	43 000
Financial Balance	38 000	1 434 000	−195 000	5 983 000
Dividends	0	200 000	500 000	500 000
Net Income	48 000	1 426 000	−195 000	5 921 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 963 000	3 963 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 963 000	3 963 000	0	0
Total Fiancial Fixed Assets	8 260 000	6 060 000	6 060 000	4 833 000
Total Fixed Assets	12 223 000	10 023 000	6 060 000	4 833 000
Stock	0	0	0	0
Total Investments	2 561 000	3 378 000	3 323 000	0
Cash, Bank	192 000	1 077 000	495 000	4 027 000
Total Current Assets	2 755 000	4 938 000	3 973 000	4 385 000
Total Assets	14 977 000	14 961 000	10 033 000	9 218 000
Total Equity	6 522 000	6 474 000	5 499 000	6 200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 444 000	6 919 000	4 034 000	2 496 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	500 000	500 000
Other Current Debt	10 000	1 366 000	0	0
Total Current Debt	11 000	1 567 000	500 000	521 000
Total Equity and Debt	14 977 000	14 961 000	10 033 000	9 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,74 %	22,03 %	−3,55 %	95,5 %
Debt-to-Equity Ratio	1,29	1,07	0,73	0,4
Operating Profit Margin	13,7 %	−22,86 %	-	-
Current Ratio	250,45	3,15	7,95	8,42
Quick Ratio	250,45	3,15	7,95	8,42
Equity Ratio	0,44	0,43	0,55	0,67
Gross Profit Margin	100 %	100 %	-	-