E6 VINNE EIENDOM AS

7657 VERDAL

Finances

Share Ownership

Return on Equity

3,35 %

Current Ratio

7,66

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020
Revenue	378 000	360 000	352 000
Net Income	106 000	103 000	105 000
Total Assets	5 322 000	3 126 000	3 046 000
Total Equity	3 167 000	3 061 000	2 958 000

Income (NOK)	2022	2021	2020
Revenue	378 000	360 000	352 000
Expenditure	217 000	230 000	218 000
Operating Profit	161 000	130 000	134 000
Financial Income	1 000	1 000	0
Financial Costs	26 000	0	0
Financial Balance	−25 000	1 000	0
Earnings Before Tax	136 000	131 000	134 000
Tax	30 000	29 000	30 000
Net Income	106 000	103 000	105 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 768 000	2 561 000	2 730 000
Total Current Assets	1 555 000	564 000	316 000
Total Assets	5 322 000	3 126 000	3 046 000
Total Retained Equity	3 132 000	3 026 000	2 923 000
Total Equity	3 167 000	3 061 000	2 958 000
Total Long-Term Debt	1 952 000	0	0
Total Current Debt	203 000	65 000	87 000
Total Equity and Debt	5 322 000	3 126 000	3 046 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	378 000	360 000	352 000
Revenue	378 000	360 000	352 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	168 000	184 000	184 000
Impairment	0	0	0
Expenditure	217 000	230 000	218 000
Operating Profit	161 000	130 000	134 000
Financial Income	1 000	1 000	0
Financial Costs	26 000	0	0
Financial Balance	−25 000	1 000	0
Dividends	0	0	0
Net Income	106 000	103 000	105 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	46 000	48 000	33 000
Real Eastate	3 721 000	2 513 000	2 697 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 721 000	2 513 000	2 697 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 768 000	2 561 000	2 730 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 555 000	564 000	316 000
Total Current Assets	1 555 000	564 000	316 000
Total Assets	5 322 000	3 126 000	3 046 000
Total Equity	3 167 000	3 061 000	2 958 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 952 000	0	0
Creditors	366 000	11 000	0
Unpaid Taxes	−191 000	10 000	11 000
Dividends	0	0	0
Other Current Debt	0	0	63 000
Total Current Debt	203 000	65 000	87 000
Total Equity and Debt	5 322 000	3 126 000	3 046 000

Financial indicators	2022	2021	2020
Return on Equity	3,35 %	3,36 %	3,55 %
Debt-to-Equity Ratio	0,62	0	0
Operating Profit Margin	42,59 %	36,11 %	38,07 %
Current Ratio	7,66	8,68	3,63
Quick Ratio	7,66	8,68	3,63
Equity Ratio	0,6	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %