KIRO EIENDOM AS

5337 RONG

Finances

Share Ownership

Return on Equity

9,5 %

Current Ratio

8,09

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 579 000	2 454 000	2 433 000	693 000
Net Income	813 000	873 000	803 000	495 000
Total Assets	27 303 000	27 543 000	27 526 000	26 713 000
Total Equity	8 554 000	7 802 000	7 082 000	6 279 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 579 000	2 454 000	2 433 000	693 000
Expenditure	849 000	858 000	882 000	59 000
Operating Profit	1 730 000	1 596 000	1 551 000	634 000
Financial Income	0	0	15 000	0
Financial Costs	688 000	477 000	432 000	0
Financial Balance	−688 000	−477 000	−417 000	0
Earnings Before Tax	1 042 000	1 119 000	1 134 000	634 000
Tax	229 000	246 000	331 000	140 000
Net Income	813 000	873 000	803 000	495 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 607 000	24 378 000	25 148 000	25 918 000
Total Current Assets	3 695 000	3 165 000	2 378 000	794 000
Total Assets	27 303 000	27 543 000	27 526 000	26 713 000
Total Retained Equity	6 034 000	5 282 000	4 562 000	3 759 000
Total Equity	8 554 000	7 802 000	7 082 000	6 279 000
Total Long-Term Debt	18 292 000	19 202 000	20 103 000	20 140 000
Total Current Debt	457 000	539 000	342 000	294 000
Total Equity and Debt	27 303 000	27 543 000	27 526 000	26 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 579 000	2 454 000	2 433 000	0
Other Income	0	0	0	693 000
Revenue	2 579 000	2 454 000	2 433 000	693 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	770 000	770 000	770 000	53 000
Impairment	0	0	0	0
Expenditure	849 000	858 000	882 000	59 000
Operating Profit	1 730 000	1 596 000	1 551 000	634 000
Financial Income	0	0	15 000	0
Financial Costs	688 000	477 000	432 000	0
Financial Balance	−688 000	−477 000	−417 000	0
Dividends	0	0	0	0
Net Income	813 000	873 000	803 000	495 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 607 000	24 378 000	25 148 000	21 913 000
Machinery and Plant Facilities	0	0	0	4 006 000
Fixtures	0	0	0	0
Total Tangible Assets	23 607 000	24 378 000	25 148 000	25 918 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 607 000	24 378 000	25 148 000	25 918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 675 000	3 148 000	2 360 000	0
Total Current Assets	3 695 000	3 165 000	2 378 000	794 000
Total Assets	27 303 000	27 543 000	27 526 000	26 713 000
Total Equity	8 554 000	7 802 000	7 082 000	6 279 000
Short-Term Group Debt	78 000	197 000	0	0
Total Long-Term Debt	18 292 000	19 202 000	20 103 000	20 140 000
Creditors	0	0	2 000	6 000
Unpaid Taxes	106 000	101 000	98 000	81 000
Dividends	0	0	0	0
Other Current Debt	31 000	18 000	0	206 000
Total Current Debt	457 000	539 000	342 000	294 000
Total Equity and Debt	27 303 000	27 543 000	27 526 000	26 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,5 %	11,19 %	11,34 %	7,88 %
Debt-to-Equity Ratio	2,14	2,46	2,84	3,21
Operating Profit Margin	67,08 %	65,04 %	63,75 %	91,49 %
Current Ratio	8,09	5,87	6,95	2,7
Quick Ratio	8,09	5,87	6,95	2,7
Equity Ratio	0,31	0,28	0,26	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %