MAISHA MEMA NORGE

4019 STAVANGER

Finances

Share Ownership

Return on Equity

0,31 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 651 000	3 573 000	4 049 000	798 000
Net Income	6 000	11 000	10 000	−447 000
Total Assets	1 919 000	1 203 000	3 192 000	1 902 000
Total Equity	1 919 000	1 913 000	1 902 000	1 892 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 651 000	3 573 000	4 049 000	798 000
Expenditure	3 647 000	3 563 000	4 042 000	1 250 000
Operating Profit	5 000	11 000	7 000	−452 000
Financial Income	2 000	0	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	3 000	5 000
Earnings Before Tax	6 000	11 000	10 000	−447 000
Tax	0	0	0	0
Net Income	6 000	11 000	10 000	−447 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 919 000	1 203 000	3 192 000	1 902 000
Total Assets	1 919 000	1 203 000	3 192 000	1 902 000
Total Retained Equity	1 819 000	1 813 000	1 802 000	1 792 000
Total Equity	1 919 000	1 913 000	1 902 000	1 892 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	−710 000	1 290 000	10 000
Total Equity and Debt	1 919 000	1 203 000	3 192 000	1 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 651 000	3 573 000	4 049 000	798 000
Other Income	0	0	0	0
Revenue	3 651 000	3 573 000	4 049 000	798 000
Cost of Goods Sold	3 630 000	3 550 000	4 030 000	1 240 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 647 000	3 563 000	4 042 000	1 250 000
Operating Profit	5 000	11 000	7 000	−452 000
Financial Income	2 000	0	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	3 000	5 000
Dividends	0	0	0	0
Net Income	6 000	11 000	10 000	−447 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 639 000	1 203 000	3 192 000	1 902 000
Total Current Assets	1 919 000	1 203 000	3 192 000	1 902 000
Total Assets	1 919 000	1 203 000	3 192 000	1 902 000
Total Equity	1 919 000	1 913 000	1 902 000	1 892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−710 000	1 290 000	10 000
Total Current Debt	0	−710 000	1 290 000	10 000
Total Equity and Debt	1 919 000	1 203 000	3 192 000	1 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,31 %	0,58 %	0,53 %	−23,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,14 %	0,31 %	0,17 %	−56,64 %
Current Ratio	-	−1,69	2,47	190,2
Quick Ratio	-	−1,69	2,47	190,2
Equity Ratio	1	1,59	0,6	0,99
Gross Profit Margin	0,58 %	0,64 %	0,47 %	−55,39 %