STAR MOTOR EIENDOM AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

311,07 %

Current Ratio

0,26

Debt-to-Equity Ratio

3,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 619 000	1 404 000	423 000	423 000
Net Income	787 000	178 000	−318 000	−207 000
Total Assets	3 006 000	2 710 000	2 104 000	1 927 000
Total Equity	253 000	−294 000	−471 000	−153 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 619 000	1 404 000	423 000	423 000
Expenditure	1 551 000	1 111 000	750 000	583 000
Operating Profit	1 068 000	293 000	−327 000	−160 000
Financial Income	0	0	0	0
Financial Costs	59 000	65 000	81 000	97 000
Financial Balance	−59 000	−65 000	−81 000	−97 000
Earnings Before Tax	1 009 000	228 000	−408 000	−257 000
Tax	222 000	50 000	−90 000	−50 000
Net Income	787 000	178 000	−318 000	−207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 516 000	1 842 000	1 955 000	1 927 000
Total Current Assets	490 000	868 000	149 000	0
Total Assets	3 006 000	2 710 000	2 104 000	1 927 000
Total Retained Equity	7 000	−540 000	−717 000	−399 000
Total Equity	253 000	−294 000	−471 000	−153 000
Total Long-Term Debt	895 000	1 212 000	1 567 000	1 714 000
Total Current Debt	1 859 000	1 792 000	1 009 000	366 000
Total Equity and Debt	3 006 000	2 710 000	2 104 000	1 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 619 000	1 404 000	423 000	423 000
Revenue	2 619 000	1 404 000	423 000	423 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	62 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	1 551 000	1 111 000	750 000	583 000
Operating Profit	1 068 000	293 000	−327 000	−160 000
Financial Income	0	0	0	0
Financial Costs	59 000	65 000	81 000	97 000
Financial Balance	−59 000	−65 000	−81 000	−97 000
Dividends	0	0	0	0
Net Income	787 000	178 000	−318 000	−207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	44 000	94 000	4 000
Real Eastate	2 516 000	1 799 000	1 861 000	1 923 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 516 000	1 799 000	1 861 000	1 923 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 516 000	1 842 000	1 955 000	1 927 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	853 000	135 000	0
Total Current Assets	490 000	868 000	149 000	0
Total Assets	3 006 000	2 710 000	2 104 000	1 927 000
Total Equity	253 000	−294 000	−471 000	−153 000
Short-Term Group Debt	1 419 000	1 734 000	1 002 000	354 000
Total Long-Term Debt	895 000	1 212 000	1 567 000	1 714 000
Creditors	361 000	1 000	1 000	0
Unpaid Taxes	0	52 000	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	6 000	12 000
Total Current Debt	1 859 000	1 792 000	1 009 000	366 000
Total Equity and Debt	3 006 000	2 710 000	2 104 000	1 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	311,07 %	−60,54 %	67,52 %	135,29 %
Debt-to-Equity Ratio	3,54	−4,12	−3,33	−11,2
Operating Profit Margin	40,78 %	20,87 %	−77,3 %	−37,83 %
Current Ratio	0,26	0,48	0,15	0
Quick Ratio	0,26	0,48	0,15	0
Equity Ratio	0,08	−0,11	−0,22	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %