JARN EIENDOM AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

2,59 %

Current Ratio

27,07

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	272 000	260 000	258 000	234 000
Net Income	81 000	−29 000	−44 000	146 000
Total Assets	3 228 000	3 111 000	3 143 000	3 239 000
Total Equity	3 130 000	3 049 000	3 077 000	3 121 000

Income (NOK)	2022	2021	2020	2019
Revenue	272 000	260 000	258 000	234 000
Expenditure	168 000	296 000	314 000	49 000
Operating Profit	104 000	−37 000	−56 000	186 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	104 000	−37 000	−56 000	186 000
Tax	23 000	−8 000	−12 000	40 000
Net Income	81 000	−29 000	−44 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 442 000	2 480 000	2 517 000	2 554 000
Total Current Assets	785 000	631 000	626 000	684 000
Total Assets	3 228 000	3 111 000	3 143 000	3 239 000
Total Retained Equity	3 035 000	2 954 000	2 982 000	3 026 000
Total Equity	3 130 000	3 049 000	3 077 000	3 121 000
Total Long-Term Debt	69 000	48 000	57 000	69 000
Total Current Debt	29 000	14 000	9 000	49 000
Total Equity and Debt	3 228 000	3 111 000	3 143 000	3 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	272 000	260 000	258 000	234 000
Revenue	272 000	260 000	258 000	234 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	168 000	296 000	314 000	49 000
Operating Profit	104 000	−37 000	−56 000	186 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	81 000	−29 000	−44 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 442 000	2 480 000	2 517 000	2 554 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 442 000	2 480 000	2 517 000	2 554 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 442 000	2 480 000	2 517 000	2 554 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	779 000	618 000	591 000	0
Total Current Assets	785 000	631 000	626 000	684 000
Total Assets	3 228 000	3 111 000	3 143 000	3 239 000
Total Equity	3 130 000	3 049 000	3 077 000	3 121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	69 000	48 000	57 000	69 000
Creditors	18 000	14 000	6 000	6 000
Unpaid Taxes	9 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	3 000	5 000
Total Current Debt	29 000	14 000	9 000	49 000
Total Equity and Debt	3 228 000	3 111 000	3 143 000	3 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,59 %	−0,95 %	−1,43 %	4,68 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	38,24 %	−14,23 %	−21,71 %	79,49 %
Current Ratio	27,07	45,07	69,56	13,96
Quick Ratio	27,07	45,07	69,56	13,96
Equity Ratio	0,97	0,98	0,98	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %