EIKELAND EIENDOM AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

−24,24 %

Current Ratio

1,67

Debt-to-Equity Ratio

−380,27

Key figures (NOK)	2022	2021	2020
Revenue	708 000	564 000	108 000
Net Income	8 000	−45 000	−11 000
Total Assets	12 571 000	12 670 000	7 214 000
Total Equity	−33 000	−26 000	19 000

Income (NOK)	2022	2021	2020
Revenue	708 000	564 000	108 000
Expenditure	284 000	441 000	84 000
Operating Profit	423 000	123 000	25 000
Financial Income	0	0	0
Financial Costs	413 000	181 000	39 000
Financial Balance	−413 000	−181 000	−39 000
Earnings Before Tax	11 000	−58 000	−14 000
Tax	2 000	−13 000	−3 000
Net Income	8 000	−45 000	−11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	12 479 000	12 482 000	7 130 000
Total Current Assets	92 000	189 000	84 000
Total Assets	12 571 000	12 670 000	7 214 000
Total Retained Equity	−63 000	−56 000	−11 000
Total Equity	−33 000	−26 000	19 000
Total Long-Term Debt	12 549 000	12 655 000	7 195 000
Total Current Debt	55 000	41 000	0
Total Equity and Debt	12 571 000	12 670 000	7 214 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	708 000	564 000	108 000
Revenue	708 000	564 000	108 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	284 000	441 000	84 000
Operating Profit	423 000	123 000	25 000
Financial Income	0	0	0
Financial Costs	413 000	181 000	39 000
Financial Balance	−413 000	−181 000	−39 000
Dividends	0	0	0
Net Income	8 000	−45 000	−11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	13 000	16 000	3 000
Real Eastate	12 466 000	12 466 000	7 127 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	12 466 000	12 466 000	7 127 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	12 479 000	12 482 000	7 130 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	101 000	133 000	83 000
Total Current Assets	92 000	189 000	84 000
Total Assets	12 571 000	12 670 000	7 214 000
Total Equity	−33 000	−26 000	19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	12 549 000	12 655 000	7 195 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	55 000	41 000	0
Total Current Debt	55 000	41 000	0
Total Equity and Debt	12 571 000	12 670 000	7 214 000

Financial indicators	2022	2021	2020
Return on Equity	−24,24 %	173,08 %	−57,89 %
Debt-to-Equity Ratio	−380,27	−486,73	378,68
Operating Profit Margin	59,75 %	21,81 %	23,15 %
Current Ratio	1,67	4,61	-
Quick Ratio	1,67	4,61	-
Equity Ratio	−0	−0	0
Gross Profit Margin	100 %	100 %	100 %