company

HK INDUSTRIES AS

5570 AKSDAL

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

39,95 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 651 000	20 267 000	8 290 000	134 000
Net Income	1 012 000	1 233 000	239 000	25 000
Total Assets	10 814 000	5 979 000	1 856 000	169 000
Total Equity	2 533 000	1 521 000	288 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 651 000	20 267 000	8 290 000	134 000
Expenditure	38 273 000	18 645 000	7 961 000	104 000
Operating Profit	1 378 000	1 622 000	329 000	30 000
Financial Income	1 000	1 000	0	0
Financial Costs	81 000	43 000	22 000	0
Financial Balance	−80 000	−42 000	−22 000	0
Earnings Before Tax	1 297 000	1 580 000	307 000	30 000
Tax	286 000	348 000	67 000	5 000
Net Income	1 012 000	1 233 000	239 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 655 000	1 805 000	254 000	0
Total Current Assets	8 159 000	4 174 000	1 602 000	169 000
Total Assets	10 814 000	5 979 000	1 856 000	169 000
Total Retained Equity	2 503 000	1 491 000	258 000	19 000
Total Equity	2 533 000	1 521 000	288 000	49 000
Total Long-Term Debt	646 000	509 000	187 000	0
Total Current Debt	7 635 000	3 950 000	1 380 000	120 000
Total Equity and Debt	10 814 000	5 979 000	1 856 000	169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 651 000	20 267 000	8 290 000	134 000
Other Income	0	0	0	0
Revenue	39 651 000	20 267 000	8 290 000	134 000
Cost of Goods Sold	1 705 000	882 000	392 000	0
Salary Costs	29 655 000	14 980 000	6 234 000	71 000
Depreciation	382 000	149 000	51 000	0
Impairment	0	0	0	0
Expenditure	38 273 000	18 645 000	7 961 000	104 000
Operating Profit	1 378 000	1 622 000	329 000	30 000
Financial Income	1 000	1 000	0	0
Financial Costs	81 000	43 000	22 000	0
Financial Balance	−80 000	−42 000	−22 000	0
Dividends	0	0	0	0
Net Income	1 012 000	1 233 000	239 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 779 000	1 205 000	254 000	0
Total Tangible Assets	1 779 000	1 205 000	254 000	0
Total Fiancial Fixed Assets	864 000	600 000	0	0
Total Fixed Assets	2 655 000	1 805 000	254 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 670 000	1 060 000	820 000	83 000
Total Current Assets	8 159 000	4 174 000	1 602 000	169 000
Total Assets	10 814 000	5 979 000	1 856 000	169 000
Total Equity	2 533 000	1 521 000	288 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	646 000	509 000	187 000	0
Creditors	776 000	358 000	49 000	11 000
Unpaid Taxes	3 088 000	1 762 000	658 000	51 000
Dividends	0	0	0	0
Other Current Debt	3 489 000	1 514 000	616 000	52 000
Total Current Debt	7 635 000	3 950 000	1 380 000	120 000
Total Equity and Debt	10 814 000	5 979 000	1 856 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,95 %	81,07 %	82,99 %	51,02 %
Debt-to-Equity Ratio	0,26	0,33	0,65	0
Operating Profit Margin	3,48 %	8 %	3,97 %	22,39 %
Current Ratio	1,07	1,06	1,16	1,41
Quick Ratio	1,07	1,06	1,16	1,41
Equity Ratio	0,23	0,25	0,16	0,29
Gross Profit Margin	95,7 %	95,65 %	95,27 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English