IVAR AASENS GATE 13 AS

6518 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

24,3 %

Current Ratio

1,13

Debt-to-Equity Ratio

6,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	440 000	419 000	241 000	0
Net Income	112 000	115 000	−461 000	0
Total Assets	3 679 000	3 684 000	3 717 000	700 000
Total Equity	461 000	348 000	233 000	694 000

Income (NOK)	2022	2021	2020
Revenue	440 000	419 000	241 000
Expenditure	193 000	196 000	581 000
Operating Profit	248 000	223 000	−340 000
Financial Income	0	0	0
Financial Costs	135 000	107 000	121 000
Financial Balance	−135 000	−107 000	−121 000
Earnings Before Tax	112 000	115 000	−461 000
Tax	0	0	0
Net Income	112 000	115 000	−461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 572 000	3 634 000	3 634 000	0
Total Current Assets	107 000	50 000	84 000	700 000
Total Assets	3 679 000	3 684 000	3 717 000	700 000
Total Retained Equity	−234 000	−346 000	−461 000	0
Total Equity	461 000	348 000	233 000	694 000
Total Long-Term Debt	3 124 000	3 240 000	3 364 000	0
Total Current Debt	95 000	95 000	120 000	6 000
Total Equity and Debt	3 679 000	3 684 000	3 717 000	700 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	440 000	419 000	241 000
Revenue	440 000	419 000	241 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	62 000	0	0
Impairment	0	0	0
Expenditure	193 000	196 000	581 000
Operating Profit	248 000	223 000	−340 000
Financial Income	0	0	0
Financial Costs	135 000	107 000	121 000
Financial Balance	−135 000	−107 000	−121 000
Dividends	0	0	0
Net Income	112 000	115 000	−461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 572 000	3 634 000	3 634 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 572 000	3 634 000	3 634 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 572 000	3 634 000	3 634 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	50 000	84 000	700 000
Total Current Assets	107 000	50 000	84 000	700 000
Total Assets	3 679 000	3 684 000	3 717 000	700 000
Total Equity	461 000	348 000	233 000	694 000
Short-Term Group Debt	60 000	60 000	60 000	6 000
Total Long-Term Debt	3 124 000	3 240 000	3 364 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	35 000	60 000	0
Total Current Debt	95 000	95 000	120 000	6 000
Total Equity and Debt	3 679 000	3 684 000	3 717 000	700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,3 %	33,05 %	−197,85 %	0 %
Debt-to-Equity Ratio	6,78	9,31	14,44	0
Operating Profit Margin	56,36 %	53,22 %	−141,08 %	-
Current Ratio	1,13	0,53	0,7	116,67
Quick Ratio	1,13	0,53	0,7	116,67
Equity Ratio	0,13	0,09	0,06	0,99
Gross Profit Margin	100 %	100 %	100 %	-