GREAT PLACE TO GROW AS

1346 GJETTUM

Finances

Return on Equity

181,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

−184,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−20 000	−8 000	−8 000	0
Total Assets	2 017 000	2 020 000	2 022 000	30 000
Total Equity	−11 000	8 000	16 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	3 000	3 000	2 000
Operating Profit	−3 000	−3 000	−2 000
Financial Income	0	0	0
Financial Costs	17 000	5 000	6 000
Financial Balance	−17 000	−5 000	−6 000
Earnings Before Tax	−20 000	−8 000	−8 000
Tax	0	0	0
Net Income	−20 000	−8 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000 000	2 000 000	2 000 000	0
Total Current Assets	17 000	20 000	22 000	30 000
Total Assets	2 017 000	2 020 000	2 022 000	30 000
Total Retained Equity	−41 000	−22 000	−14 000	−6 000
Total Equity	−11 000	8 000	16 000	24 000
Total Long-Term Debt	2 028 000	2 011 000	2 006 000	0
Total Current Debt	0	0	0	6 000
Total Equity and Debt	2 017 000	2 020 000	2 022 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 000	3 000	2 000
Operating Profit	−3 000	−3 000	−2 000
Financial Income	0	0	0
Financial Costs	17 000	5 000	6 000
Financial Balance	−17 000	−5 000	−6 000
Dividends	0	0	0
Net Income	−20 000	−8 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000 000	2 000 000	2 000 000	0
Total Fixed Assets	2 000 000	2 000 000	2 000 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	20 000	22 000	30 000
Total Current Assets	17 000	20 000	22 000	30 000
Total Assets	2 017 000	2 020 000	2 022 000	30 000
Total Equity	−11 000	8 000	16 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 028 000	2 011 000	2 006 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	0	0	0	6 000
Total Equity and Debt	2 017 000	2 020 000	2 022 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	181,82 %	−100 %	−50 %	0 %
Debt-to-Equity Ratio	−184,36	251,38	125,38	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	5
Quick Ratio	-	-	-	5
Equity Ratio	−0,01	0	0,01	0,8
Gross Profit Margin	-	-	-	-