HANSODDEN HOLDING AS

7047 TRONDHEIM

Finances

Return on Equity

97,01 %

Current Ratio

Debt-to-Equity Ratio

1,34

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	585 000	−5 000	−2 000
Total Assets	1 443 000	1 153 000	58 000
Total Equity	603 000	18 000	22 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	14 000	6 000	4 000
Operating Profit	−14 000	−6 000	−4 000
Financial Income	600 000	0	0
Financial Costs	0	0	0
Financial Balance	600 000	0	0
Earnings Before Tax	586 000	−6 000	−4 000
Tax	1 000	−1 000	−2 000
Net Income	585 000	−5 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 443 000	1 153 000	52 000
Total Current Assets	0	0	6 000
Total Assets	1 443 000	1 153 000	58 000
Total Retained Equity	579 000	−7 000	−2 000
Total Equity	603 000	18 000	22 000
Total Long-Term Debt	811 000	1 136 000	0
Total Current Debt	29 000	0	36 000
Total Equity and Debt	1 443 000	1 153 000	58 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	14 000	6 000	4 000
Operating Profit	−14 000	−6 000	−4 000
Financial Income	600 000	0	0
Financial Costs	0	0	0
Financial Balance	600 000	0	0
Dividends	0	0	0
Net Income	585 000	−5 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	3 000	3 000	2 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	1 440 000	1 150 000	50 000
Total Fixed Assets	1 443 000	1 153 000	52 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	6 000
Total Current Assets	0	0	6 000
Total Assets	1 443 000	1 153 000	58 000
Total Equity	603 000	18 000	22 000
Short-Term Group Debt	15 000	0	0
Total Long-Term Debt	811 000	1 136 000	0
Creditors	2 000	0	4 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	12 000	0	32 000
Total Current Debt	29 000	0	36 000
Total Equity and Debt	1 443 000	1 153 000	58 000

Financial indicators	2022	2021	2020
Return on Equity	97,01 %	−27,78 %	−9,09 %
Debt-to-Equity Ratio	1,34	63,11	0
Operating Profit Margin	-	-	-
Current Ratio	0	-	0,17
Quick Ratio	0	-	0,17
Equity Ratio	0,42	0,02	0,38
Gross Profit Margin	-	-	-