IX SOFTWARE AS

3170 SEM

Finances

Share Ownership

Return on Equity

−49,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	291 000	0
Net Income	−30 000	−35 000	98 000	−6 000
Total Assets	61 000	91 000	210 000	34 000
Total Equity	61 000	91 000	133 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	291 000	0
Expenditure	30 000	35 000	181 000	6 000
Operating Profit	−30 000	−35 000	110 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−30 000	−35 000	110 000	−6 000
Tax	0	0	11 000	0
Net Income	−30 000	−35 000	98 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	48 000	107 000	0
Total Current Assets	38 000	43 000	103 000	34 000
Total Assets	61 000	91 000	210 000	34 000
Total Retained Equity	21 000	57 000	93 000	−6 000
Total Equity	61 000	91 000	133 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	77 000	0
Total Equity and Debt	61 000	91 000	210 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	291 000	0
Other Income	0	0	0	0
Revenue	0	0	291 000	0
Cost of Goods Sold	0	0	104 000	0
Salary Costs	0	0	0	0
Depreciation	25 000	25 000	2 000	0
Impairment	0	0	0	0
Expenditure	30 000	35 000	181 000	6 000
Operating Profit	−30 000	−35 000	110 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−30 000	−35 000	98 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	48 000	73 000	0
Total Tangible Assets	23 000	48 000	73 000	0
Total Fiancial Fixed Assets	0	0	28 000	0
Total Fixed Assets	23 000	48 000	107 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	43 000	103 000	34 000
Total Current Assets	38 000	43 000	103 000	34 000
Total Assets	61 000	91 000	210 000	34 000
Total Equity	61 000	91 000	133 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	60 000	0
Total Current Debt	0	0	77 000	0
Total Equity and Debt	61 000	91 000	210 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−49,18 %	−38,46 %	73,68 %	−17,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	37,8 %	-
Current Ratio	-	-	1,34	-
Quick Ratio	-	-	1,34	-
Equity Ratio	1	1	0,63	1
Gross Profit Margin	-	-	64,26 %	-