OLDENBURGER NORGE AS
1461 LØRENSKOG
Return on Equity
107,4Â %
Current Ratio
0,94
Debt-to-Equity Ratio
−1,36
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 17Â 876Â 000 | |
Net Income | −1 944 000 | |
Total Assets | 12Â 886Â 000 | |
Total Equity | −1 810 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 17Â 876Â 000 | |
Expenditure | 19Â 673Â 000 | |
Operating Profit | −1 797 000 | |
Financial Income | 1Â 000 | |
Financial Costs | 177Â 000 | |
Financial Balance | −176 000 | |
Earnings Before Tax | −1 974 000 | |
Tax | −30 000 | |
Net Income | −1 944 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | 1Â 338Â 000 | |
Total Current Assets | 11Â 549Â 000 | |
Total Assets | 12Â 886Â 000 | |
Total Retained Equity | −1 827 000 | |
Total Equity | −1 810 000 | |
Total Long-Term Debt | 2Â 460Â 000 | |
Total Current Debt | 12Â 236Â 000 | |
Total Equity and Debt | 12Â 886Â 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 17Â 876Â 000 | |
Other Income | 0 | |
Revenue | 17Â 876Â 000 | |
Cost of Goods Sold | 10Â 182Â 000 | |
Salary Costs | 2Â 878Â 000 | |
Depreciation | 239Â 000 | |
Impairment | 0 | |
Expenditure | 19Â 673Â 000 | |
Operating Profit | −1 797 000 | |
Financial Income | 1Â 000 | |
Financial Costs | 177Â 000 | |
Financial Balance | −176 000 | |
Dividends | 0 | |
Net Income | −1 944 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 308Â 000 | |
Machinery and Plant Facilities | 971Â 000 | |
Fixtures | 19Â 000 | |
Total Tangible Assets | 1Â 298Â 000 | |
Total Fiancial Fixed Assets | 40Â 000 | |
Total Fixed Assets | 1Â 338Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 5Â 747Â 000 | |
Total Current Assets | 11Â 549Â 000 | |
Total Assets | 12Â 886Â 000 | |
Total Equity | −1 810 000 | |
Short-Term Group Debt | −30 000 | |
Total Long-Term Debt | 2Â 460Â 000 | |
Creditors | 11Â 628Â 000 | |
Unpaid Taxes | 349Â 000 | |
Dividends | 0 | |
Other Current Debt | 290Â 000 | |
Total Current Debt | 12Â 236Â 000 | |
Total Equity and Debt | 12Â 886Â 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | 107,4Â % | |
Debt-to-Equity Ratio | −1,36 | |
Operating Profit Margin | −10,05 % | |
Current Ratio | 0,94 | |
Quick Ratio | 0,94 | |
Equity Ratio | −0,14 | |
Gross Profit Margin | 43,04Â % |
Rotate your device to see the full table