KRAITEN AS

6411 MOLDE

Finances

Return on Equity

9,77 %

Current Ratio

12,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	88 000	583 000	200 000
Total Assets	919 000	826 000	746 000
Total Equity	901 000	814 000	230 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	11 000	16 000	0
Operating Profit	−11 000	−16 000	0
Financial Income	100 000	600 000	200 000
Financial Costs	1 000	0	0
Financial Balance	99 000	600 000	200 000
Earnings Before Tax	88 000	584 000	200 000
Tax	0	0	0
Net Income	88 000	583 000	200 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	709 000	709 000	709 000
Total Current Assets	210 000	117 000	37 000
Total Assets	919 000	826 000	746 000
Total Retained Equity	871 000	783 000	200 000
Total Equity	901 000	814 000	230 000
Total Long-Term Debt	0	0	510 000
Total Current Debt	17 000	12 000	6 000
Total Equity and Debt	919 000	826 000	746 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	11 000	16 000	0
Operating Profit	−11 000	−16 000	0
Financial Income	100 000	600 000	200 000
Financial Costs	1 000	0	0
Financial Balance	99 000	600 000	200 000
Dividends	0	0	0
Net Income	88 000	583 000	200 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	709 000	709 000	709 000
Total Fixed Assets	709 000	709 000	709 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	210 000	117 000	37 000
Total Current Assets	210 000	117 000	37 000
Total Assets	919 000	826 000	746 000
Total Equity	901 000	814 000	230 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	510 000
Creditors	11 000	6 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	6 000	6 000	6 000
Total Current Debt	17 000	12 000	6 000
Total Equity and Debt	919 000	826 000	746 000

Financial indicators	2022	2021	2020
Return on Equity	9,77 %	71,62 %	86,96 %
Debt-to-Equity Ratio	0	0	2,22
Operating Profit Margin	-	-	-
Current Ratio	12,35	9,75	6,17
Quick Ratio	12,35	9,75	6,17
Equity Ratio	0,98	0,99	0,31
Gross Profit Margin	-	-	-