MAGNOR BENSINSTASJON AS

2240 MAGNOR

Finances

Share Ownership

Return on Equity

−6,92 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	174 000	377 000	423 000	0
Net Income	27 000	−312 000	−129 000	0
Total Assets	1 782 000	1 909 000	2 171 000	30 000
Total Equity	−390 000	−417 000	−105 000	24 000

Income (NOK)	2022	2021	2020
Revenue	174 000	377 000	423 000
Expenditure	145 000	688 000	551 000
Operating Profit	29 000	−311 000	−129 000
Financial Income	0	0	0
Financial Costs	2 000	1 000	0
Financial Balance	−2 000	−1 000	0
Earnings Before Tax	27 000	−312 000	−129 000
Tax	0	0	0
Net Income	27 000	−312 000	−129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 756 000	1 852 000	1 973 000	30 000
Total Current Assets	26 000	57 000	198 000	0
Total Assets	1 782 000	1 909 000	2 171 000	30 000
Total Retained Equity	−420 000	−447 000	−135 000	−6 000
Total Equity	−390 000	−417 000	−105 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 171 000	2 326 000	2 276 000	6 000
Total Equity and Debt	1 782 000	1 909 000	2 171 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	312 000	423 000
Other Income	174 000	65 000	0
Revenue	174 000	377 000	423 000
Cost of Goods Sold	0	154 000	219 000
Salary Costs	0	10 000	60 000
Depreciation	96 000	96 000	64 000
Impairment	0	0	0
Expenditure	145 000	688 000	551 000
Operating Profit	29 000	−311 000	−129 000
Financial Income	0	0	0
Financial Costs	2 000	1 000	0
Financial Balance	−2 000	−1 000	0
Dividends	0	0	0
Net Income	27 000	−312 000	−129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 756 000	1 852 000	1 948 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 756 000	1 852 000	1 948 000	0
Total Fiancial Fixed Assets	0	0	25 000	30 000
Total Fixed Assets	1 756 000	1 852 000	1 973 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	47 000	198 000	0
Total Current Assets	26 000	57 000	198 000	0
Total Assets	1 782 000	1 909 000	2 171 000	30 000
Total Equity	−390 000	−417 000	−105 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−3 000	1 000	10 000	6 000
Unpaid Taxes	1 000	1 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	2 174 000	2 324 000	2 259 000	0
Total Current Debt	2 171 000	2 326 000	2 276 000	6 000
Total Equity and Debt	1 782 000	1 909 000	2 171 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,92 %	74,82 %	122,86 %	0 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	16,67 %	−82,49 %	−30,5 %	-
Current Ratio	0,01	0,02	0,09	0
Quick Ratio	0,01	0,02	0,09	0
Equity Ratio	−0,22	−0,22	−0,05	0,8
Gross Profit Margin	100 %	59,15 %	48,23 %	-