INNLANDSPORTEN EIENDOM 2 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

5,91 %

Current Ratio

0,64

Debt-to-Equity Ratio

1,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 351 000	7 713 000	7 620 000	1 594 000
Net Income	1 633 000	2 164 000	4 192 000	−373 000
Total Assets	79 450 000	88 589 000	92 977 000	82 932 000
Total Equity	27 613 000	25 979 000	24 797 000	13 020 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 351 000	7 713 000	7 620 000	1 594 000
Expenditure	2 985 000	2 702 000	2 723 000	922 000
Operating Profit	4 365 000	5 011 000	4 897 000	672 000
Financial Income	447 000	302 000	13 000	4 000
Financial Costs	2 719 000	2 539 000	1 394 000	1 049 000
Financial Balance	−2 272 000	−2 237 000	−1 381 000	−1 045 000
Earnings Before Tax	2 094 000	2 774 000	3 516 000	−373 000
Tax	461 000	610 000	−676 000	0
Net Income	1 633 000	2 164 000	4 192 000	−373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 736 000	79 925 000	81 125 000	82 325 000
Total Current Assets	714 000	8 665 000	11 853 000	607 000
Total Assets	79 450 000	88 589 000	92 977 000	82 932 000
Total Retained Equity	6 635 000	5 002 000	3 820 000	−373 000
Total Equity	27 613 000	25 979 000	24 797 000	13 020 000
Total Long-Term Debt	50 731 000	60 562 000	67 423 000	64 890 000
Total Current Debt	1 107 000	2 048 000	758 000	5 022 000
Total Equity and Debt	79 450 000	88 589 000	92 977 000	82 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 467 000
Other Income	7 351 000	7 713 000	7 620 000	127 000
Revenue	7 351 000	7 713 000	7 620 000	1 594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 200 000	1 200 000	1 200 000	467 000
Impairment	0	0	0	0
Expenditure	2 985 000	2 702 000	2 723 000	922 000
Operating Profit	4 365 000	5 011 000	4 897 000	672 000
Financial Income	447 000	302 000	13 000	4 000
Financial Costs	2 719 000	2 539 000	1 394 000	1 049 000
Financial Balance	−2 272 000	−2 237 000	−1 381 000	−1 045 000
Dividends	0	0	0	0
Net Income	1 633 000	2 164 000	4 192 000	−373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	78 736 000	79 925 000	81 125 000	82 325 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	78 736 000	79 925 000	81 125 000	82 325 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	78 736 000	79 925 000	81 125 000	82 325 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	7 921 000	1 406 000	0
Total Current Assets	714 000	8 665 000	11 853 000	607 000
Total Assets	79 450 000	88 589 000	92 977 000	82 932 000
Total Equity	27 613 000	25 979 000	24 797 000	13 020 000
Short-Term Group Debt	0	1 258 000	0	0
Total Long-Term Debt	50 731 000	60 562 000	67 423 000	64 890 000
Creditors	485 000	268 000	102 000	0
Unpaid Taxes	0	12 000	29 000	0
Dividends	0	0	0	0
Other Current Debt	457 000	510 000	627 000	5 022 000
Total Current Debt	1 107 000	2 048 000	758 000	5 022 000
Total Equity and Debt	79 450 000	88 589 000	92 977 000	82 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,91 %	8,33 %	16,91 %	−2,86 %
Debt-to-Equity Ratio	1,84	2,33	2,72	4,98
Operating Profit Margin	59,38 %	64,97 %	64,27 %	42,16 %
Current Ratio	0,64	4,23	15,64	0,12
Quick Ratio	0,64	4,23	15,64	0,12
Equity Ratio	0,35	0,29	0,27	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %