NIPPLE INVEST AS

1361 ØSTERÅS

Finances

Return on Equity

61,57 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	50 000	0
Net Income	431 000	1 331 000	403 000	−16 000
Total Assets	1 323 000	1 789 000	743 000	360 000
Total Equity	700 000	1 169 000	438 000	373 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	50 000	0
Expenditure	7 000	5 000	16 000	16 000
Operating Profit	43 000	45 000	34 000	−16 000
Financial Income	400 000	1 300 000	375 000	0
Financial Costs	0	0	0	0
Financial Balance	400 000	1 300 000	375 000	0
Earnings Before Tax	443 000	1 345 000	409 000	−16 000
Tax	12 000	14 000	6 000	0
Net Income	431 000	1 331 000	403 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	358 000	358 000	358 000	358 000
Total Current Assets	965 000	1 431 000	386 000	2 000
Total Assets	1 323 000	1 789 000	743 000	360 000
Total Retained Equity	79 000	548 000	−183 000	−248 000
Total Equity	700 000	1 169 000	438 000	373 000
Total Long-Term Debt	0	0	0	−13 000
Total Current Debt	623 000	620 000	306 000	0
Total Equity and Debt	1 323 000	1 789 000	743 000	360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	50 000	50 000	0
Other Income	0	0	0	0
Revenue	50 000	50 000	50 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	5 000	16 000	16 000
Operating Profit	43 000	45 000	34 000	−16 000
Financial Income	400 000	1 300 000	375 000	0
Financial Costs	0	0	0	0
Financial Balance	400 000	1 300 000	375 000	0
Dividends	900 000	600 000	338 000	0
Net Income	431 000	1 331 000	403 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	358 000	358 000	358 000	358 000
Total Fixed Assets	358 000	358 000	358 000	358 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	215 000	400 000	386 000	0
Total Current Assets	965 000	1 431 000	386 000	2 000
Total Assets	1 323 000	1 789 000	743 000	360 000
Total Equity	700 000	1 169 000	438 000	373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	−13 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	900 000	600 000	338 000	0
Other Current Debt	7 000	0	−38 000	0
Total Current Debt	623 000	620 000	306 000	0
Total Equity and Debt	1 323 000	1 789 000	743 000	360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,57 %	113,86 %	92,01 %	−4,29 %
Debt-to-Equity Ratio	0	0	0	−0,03
Operating Profit Margin	86 %	90 %	68 %	-
Current Ratio	1,55	2,31	1,26	-
Quick Ratio	1,55	2,31	1,26	-
Equity Ratio	0,53	0,65	0,59	1,04
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table