EDGE EIENDOM AS

2821 GJØVIK

Finances

Return on Equity

56,07 %

Current Ratio

18,41

Debt-to-Equity Ratio

47,28

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	379 000	263 000	14 000
Total Assets	32 746 000	32 549 000	31 971 000
Total Equity	676 000	297 000	34 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	27 000	42 000	36 000
Operating Profit	−27 000	−42 000	−36 000
Financial Income	1 767 000	1 400 000	1 200 000
Financial Costs	1 254 000	1 021 000	1 142 000
Financial Balance	513 000	379 000	58 000
Earnings Before Tax	486 000	337 000	22 000
Tax	107 000	74 000	8 000
Net Income	379 000	263 000	14 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	30 702 000	30 702 000	30 702 000
Total Current Assets	2 044 000	1 847 000	1 268 000
Total Assets	32 746 000	32 549 000	31 971 000
Total Retained Equity	646 000	267 000	4 000
Total Equity	676 000	297 000	34 000
Total Long-Term Debt	31 959 000	32 164 000	31 926 000
Total Current Debt	111 000	89 000	11 000
Total Equity and Debt	32 746 000	32 549 000	31 971 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	27 000	42 000	36 000
Operating Profit	−27 000	−42 000	−36 000
Financial Income	1 767 000	1 400 000	1 200 000
Financial Costs	1 254 000	1 021 000	1 142 000
Financial Balance	513 000	379 000	58 000
Dividends	0	0	0
Net Income	379 000	263 000	14 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	30 702 000	30 702 000	30 702 000
Total Fixed Assets	30 702 000	30 702 000	30 702 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	277 000	447 000	68 000
Total Current Assets	2 044 000	1 847 000	1 268 000
Total Assets	32 746 000	32 549 000	31 971 000
Total Equity	676 000	297 000	34 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	31 959 000	32 164 000	31 926 000
Creditors	0	12 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	4 000	3 000	3 000
Total Current Debt	111 000	89 000	11 000
Total Equity and Debt	32 746 000	32 549 000	31 971 000

Financial indicators	2022	2021	2020
Return on Equity	56,07 %	88,55 %	41,18 %
Debt-to-Equity Ratio	47,28	108,3	939
Operating Profit Margin	-	-	-
Current Ratio	18,41	20,75	115,27
Quick Ratio	18,41	20,75	115,27
Equity Ratio	0,02	0,01	0
Gross Profit Margin	-	-	-