company

GT PARTNER AS

3040 DRAMMEN

Finances

Share Ownership

Return on Equity

71,11 %

Current Ratio

0,55

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	2 346 000	1 734 000	2 698 000
Net Income	−192 000	561 000	−660 000
Total Assets	472 000	747 000	665 000
Total Equity	−270 000	−78 000	−640 000

Income (NOK)	2022	2021	2020
Revenue	2 346 000	1 734 000	2 698 000
Expenditure	2 481 000	1 148 000	3 355 000
Operating Profit	−135 000	585 000	−656 000
Financial Income	2 000	2 000	0
Financial Costs	59 000	26 000	4 000
Financial Balance	−57 000	−24 000	−4 000
Earnings Before Tax	−192 000	561 000	−660 000
Tax	0	0	0
Net Income	−192 000	561 000	−660 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	62 000	75 000	88 000
Total Current Assets	410 000	672 000	578 000
Total Assets	472 000	747 000	665 000
Total Retained Equity	−300 000	−108 000	−670 000
Total Equity	−270 000	−78 000	−640 000
Total Long-Term Debt	0	0	0
Total Current Debt	741 000	825 000	1 305 000
Total Equity and Debt	472 000	747 000	665 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 233 000	1 653 000	2 632 000
Other Income	113 000	81 000	67 000
Revenue	2 346 000	1 734 000	2 698 000
Cost of Goods Sold	13 000	25 000	24 000
Salary Costs	2 036 000	801 000	2 904 000
Depreciation	13 000	13 000	13 000
Impairment	0	0	0
Expenditure	2 481 000	1 148 000	3 355 000
Operating Profit	−135 000	585 000	−656 000
Financial Income	2 000	2 000	0
Financial Costs	59 000	26 000	4 000
Financial Balance	−57 000	−24 000	−4 000
Dividends	0	0	0
Net Income	−192 000	561 000	−660 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	26 000	39 000	52 000
Total Tangible Assets	26 000	39 000	52 000
Total Fiancial Fixed Assets	36 000	36 000	36 000
Total Fixed Assets	62 000	75 000	88 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	105 000	113 000	168 000
Total Current Assets	410 000	672 000	578 000
Total Assets	472 000	747 000	665 000
Total Equity	−270 000	−78 000	−640 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	54 000	24 000	31 000
Unpaid Taxes	423 000	593 000	903 000
Dividends	0	0	0
Other Current Debt	264 000	208 000	372 000
Total Current Debt	741 000	825 000	1 305 000
Total Equity and Debt	472 000	747 000	665 000

Financial indicators	2022	2021	2020
Return on Equity	71,11 %	−719,23 %	103,13 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	−5,75 %	33,74 %	−24,31 %
Current Ratio	0,55	0,81	0,44
Quick Ratio	0,55	0,81	0,44
Equity Ratio	−0,57	−0,1	−0,96
Gross Profit Margin	99,45 %	98,56 %	99,11 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English