WIND. AS

3133 DUKEN

Finances

Return on Equity

9,62 %

Current Ratio

414,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 012 000	14 645 000	19 758 000	715 000
Total Assets	31 338 000	31 396 000	35 945 000	17 158 000
Total Equity	31 304 000	31 292 000	31 647 000	11 890 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	10 000	4 000	0
Operating Profit	−50 000	−10 000	−4 000	0
Financial Income	3 090 000	14 750 000	19 893 000	720 000
Financial Costs	0	0	0	0
Financial Balance	3 090 000	14 750 000	19 893 000	720 000
Earnings Before Tax	3 040 000	14 740 000	19 888 000	720 000
Tax	29 000	95 000	131 000	5 000
Net Income	3 012 000	14 645 000	19 758 000	715 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 249 000	17 124 000	17 124 000	17 124 000
Total Current Assets	14 089 000	14 272 000	18 822 000	34 000
Total Assets	31 338 000	31 396 000	35 945 000	17 158 000
Total Retained Equity	31 266 000	31 254 000	31 609 000	11 852 000
Total Equity	31 304 000	31 292 000	31 647 000	11 890 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	104 000	4 298 000	5 268 000
Total Equity and Debt	31 338 000	31 396 000	35 945 000	17 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	10 000	4 000	0
Operating Profit	−50 000	−10 000	−4 000	0
Financial Income	3 090 000	14 750 000	19 893 000	720 000
Financial Costs	0	0	0	0
Financial Balance	3 090 000	14 750 000	19 893 000	720 000
Dividends	3 000 000	15 000 000	0	0
Net Income	3 012 000	14 645 000	19 758 000	715 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 249 000	17 124 000	17 124 000	17 124 000
Total Fixed Assets	17 249 000	17 124 000	17 124 000	17 124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 089 000	14 272 000	18 822 000	34 000
Total Current Assets	14 089 000	14 272 000	18 822 000	34 000
Total Assets	31 338 000	31 396 000	35 945 000	17 158 000
Total Equity	31 304 000	31 292 000	31 647 000	11 890 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	15 000 000	0	0
Other Current Debt	0	4 000	4 167 000	5 263 000
Total Current Debt	34 000	104 000	4 298 000	5 268 000
Total Equity and Debt	31 338 000	31 396 000	35 945 000	17 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,62 %	46,8 %	62,43 %	6,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	414,38	137,23	4,38	0,01
Quick Ratio	414,38	137,23	4,38	0,01
Equity Ratio	1	1	0,88	0,69
Gross Profit Margin	-	-	-	-