KVANTA 2 AS

8515 NARVIK

Finances

Share Ownership

Return on Equity

32,9 %

Current Ratio

6,17

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	828 000	204 000	99 000	150 000
Net Income	505 000	54 000	0	61 000
Total Assets	1 723 000	1 104 000	1 031 000	1 037 000
Total Equity	1 535 000	1 030 000	976 000	975 000

Income (NOK)	2022	2021	2020	2019
Revenue	828 000	204 000	99 000	150 000
Expenditure	182 000	135 000	98 000	74 000
Operating Profit	647 000	70 000	1 000	76 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	647 000	70 000	0	76 000
Tax	142 000	15 000	0	16 000
Net Income	505 000	54 000	0	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	828 000	863 000	899 000	904 000
Total Current Assets	895 000	241 000	132 000	133 000
Total Assets	1 723 000	1 104 000	1 031 000	1 037 000
Total Retained Equity	474 000	−31 000	−85 000	−85 000
Total Equity	1 535 000	1 030 000	976 000	975 000
Total Long-Term Debt	43 000	41 000	38 000	37 000
Total Current Debt	145 000	33 000	17 000	24 000
Total Equity and Debt	1 723 000	1 104 000	1 031 000	1 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	828 000	204 000	99 000	150 000
Revenue	828 000	204 000	99 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	36 000	30 000	57 000
Impairment	0	0	0	0
Expenditure	182 000	135 000	98 000	74 000
Operating Profit	647 000	70 000	1 000	76 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	505 000	54 000	0	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	828 000	863 000	899 000	904 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	828 000	863 000	899 000	904 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	828 000	863 000	899 000	904 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	894 000	214 000	117 000	0
Total Current Assets	895 000	241 000	132 000	133 000
Total Assets	1 723 000	1 104 000	1 031 000	1 037 000
Total Equity	1 535 000	1 030 000	976 000	975 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 000	41 000	38 000	37 000
Creditors	4 000	21 000	17 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	145 000	33 000	17 000	24 000
Total Equity and Debt	1 723 000	1 104 000	1 031 000	1 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,9 %	5,24 %	0 %	6,26 %
Debt-to-Equity Ratio	0,03	0,04	0,04	0,04
Operating Profit Margin	78,14 %	34,31 %	1,01 %	50,67 %
Current Ratio	6,17	7,3	7,76	5,54
Quick Ratio	6,17	7,3	7,76	5,54
Equity Ratio	0,89	0,93	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %