company

FUTURE INVEST AS

6150 ØRSTA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−11,41 %

Current Ratio

2,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 981 000	13 538 000	2 129 000	−10 000
Total Assets	64 391 000	71 475 000	44 133 000	51 977 000
Total Equity	43 664 000	51 145 000	44 106 000	51 977 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	33 000	10 000	10 000
Operating Profit	−46 000	−33 000	−10 000	−10 000
Financial Income	16 322 000	19 994 000	2 341 000	0
Financial Costs	21 296 000	6 320 000	185 000	0
Financial Balance	−4 974 000	13 674 000	2 156 000	0
Earnings Before Tax	−5 021 000	13 641 000	2 146 000	−10 000
Tax	−40 000	102 000	17 000	0
Net Income	−4 981 000	13 538 000	2 129 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 452 000	14 216 000	14 216 000	43 976 000
Total Current Assets	49 939 000	57 259 000	29 917 000	8 001 000
Total Assets	64 391 000	71 475 000	44 133 000	51 977 000
Total Retained Equity	6 178 000	13 659 000	120 000	7 991 000
Total Equity	43 664 000	51 145 000	44 106 000	51 977 000
Total Long-Term Debt	0	40 000	0	0
Total Current Debt	20 728 000	20 291 000	27 000	0
Total Equity and Debt	64 391 000	71 475 000	44 133 000	51 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	33 000	10 000	10 000
Operating Profit	−46 000	−33 000	−10 000	−10 000
Financial Income	16 322 000	19 994 000	2 341 000	0
Financial Costs	21 296 000	6 320 000	185 000	0
Financial Balance	−4 974 000	13 674 000	2 156 000	0
Dividends	2 500 000	0	0	0
Net Income	−4 981 000	13 538 000	2 129 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	236 000	0	0	0
Total Tangible Assets	236 000	0	0	0
Total Fiancial Fixed Assets	14 216 000	14 216 000	14 216 000	43 976 000
Total Fixed Assets	14 452 000	14 216 000	14 216 000	43 976 000
Stock	0	0	0	0
Total Investments	40 800 000	50 074 000	28 887 000	0
Cash, Bank	3 139 000	1 185 000	1 030 000	1 000
Total Current Assets	49 939 000	57 259 000	29 917 000	8 001 000
Total Assets	64 391 000	71 475 000	44 133 000	51 977 000
Total Equity	43 664 000	51 145 000	44 106 000	51 977 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	40 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	0	0	0
Other Current Debt	417 000	10 000	10 000	0
Total Current Debt	20 728 000	20 291 000	27 000	0
Total Equity and Debt	64 391 000	71 475 000	44 133 000	51 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,41 %	26,47 %	4,83 %	−0,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,41	2,82	1 108,04	-
Quick Ratio	2,41	2,82	1 108,04	-
Equity Ratio	0,68	0,72	1	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English