YD EIENDOM AS

5917 ROSSLAND

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

1,23

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020
Revenue	120 000	0	0
Net Income	82 000	−21 000	−9 000
Total Assets	247 000	13 000	21 000
Total Equity	82 000	0	21 000

Income (NOK)	2022	2021	2020
Revenue	120 000	0	0
Expenditure	23 000	21 000	9 000
Operating Profit	97 000	−21 000	−9 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	97 000	−21 000	−9 000
Tax	15 000	0	0
Net Income	82 000	−21 000	−9 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	96 000	6 000	6 000
Total Current Assets	151 000	7 000	15 000
Total Assets	247 000	13 000	21 000
Total Retained Equity	52 000	−30 000	−9 000
Total Equity	82 000	0	21 000
Total Long-Term Debt	42 000	0	0
Total Current Debt	123 000	13 000	0
Total Equity and Debt	247 000	13 000	21 000

Cash flow (NOK)	2022	2021	2020
Sales Income	120 000	0	0
Other Income	0	0	0
Revenue	120 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	23 000	21 000	9 000
Operating Profit	97 000	−21 000	−9 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	82 000	−21 000	−9 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	96 000	6 000	6 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	96 000	6 000	6 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	96 000	6 000	6 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 000	0	0
Total Current Assets	151 000	7 000	15 000
Total Assets	247 000	13 000	21 000
Total Equity	82 000	0	21 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	42 000	0	0
Creditors	101 000	13 000	0
Unpaid Taxes	7 000	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	123 000	13 000	0
Total Equity and Debt	247 000	13 000	21 000

Financial indicators	2022	2021	2020
Return on Equity	100 %	-	−42,86 %
Debt-to-Equity Ratio	0,51	-	0
Operating Profit Margin	80,83 %	-	-
Current Ratio	1,23	0,54	-
Quick Ratio	1,23	0,54	-
Equity Ratio	0,33	0	1
Gross Profit Margin	100 %	-	-