VIB HOLDING AS

9060 LYNGSEIDET

Finances

Return on Equity

1,21 %

Current Ratio

24,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	168 000	55 000	0	0
Net Income	61 000	539 000	3 373 000	438 000
Total Assets	5 178 000	5 509 000	5 278 000	2 485 000
Total Equity	5 062 000	5 316 000	4 778 000	2 123 000

Income (NOK)	2022	2021	2020	2019
Revenue	168 000	55 000	0	0
Expenditure	116 000	74 000	119 000	62 000
Operating Profit	52 000	−19 000	−119 000	−62 000
Financial Income	21 000	557 000	3 496 000	500 000
Financial Costs	0	0	5 000	0
Financial Balance	21 000	557 000	3 491 000	500 000
Earnings Before Tax	72 000	539 000	3 373 000	438 000
Tax	11 000	0	0	0
Net Income	61 000	539 000	3 373 000	438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 352 000	2 356 000	0	1 570 000
Total Current Assets	2 826 000	3 153 000	5 278 000	915 000
Total Assets	5 178 000	5 509 000	5 278 000	2 485 000
Total Retained Equity	4 997 000	5 251 000	4 713 000	2 058 000
Total Equity	5 062 000	5 316 000	4 778 000	2 123 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	193 000	500 000	362 000
Total Equity and Debt	5 178 000	5 509 000	5 278 000	2 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	168 000	55 000	0	0
Revenue	168 000	55 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	116 000	74 000	119 000	62 000
Operating Profit	52 000	−19 000	−119 000	−62 000
Financial Income	21 000	557 000	3 496 000	500 000
Financial Costs	0	0	5 000	0
Financial Balance	21 000	557 000	3 491 000	500 000
Dividends	0	0	0	300 000
Net Income	61 000	539 000	3 373 000	438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 337 000	2 337 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	0	0
Total Tangible Assets	2 352 000	2 356 000	0	0
Total Fiancial Fixed Assets	0	0	0	1 570 000
Total Fixed Assets	2 352 000	2 356 000	0	1 570 000
Stock	0	0	0	0
Total Investments	2 173 000	2 403 000	4 547 000	0
Cash, Bank	532 000	216 000	230 000	407 000
Total Current Assets	2 826 000	3 153 000	5 278 000	915 000
Total Assets	5 178 000	5 509 000	5 278 000	2 485 000
Total Equity	5 062 000	5 316 000	4 778 000	2 123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	52 000	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	300 000
Other Current Debt	105 000	141 000	500 000	353 000
Total Current Debt	116 000	193 000	500 000	362 000
Total Equity and Debt	5 178 000	5 509 000	5 278 000	2 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,21 %	10,14 %	70,59 %	20,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,95 %	−34,55 %	-	-
Current Ratio	24,36	16,34	10,56	2,53
Quick Ratio	24,36	16,34	10,56	2,53
Equity Ratio	0,98	0,96	0,91	0,85
Gross Profit Margin	100 %	100 %	-	-