STRAWBERRY PROPERTIES AS

0264 OSLO

Finances

Return on Equity

1,27 %

Current Ratio

1,96

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	16 968 000	213 954 000	91 747 000
Total Assets	1 761 288 000	1 959 238 000	1 192 555 000
Total Equity	1 331 000 000	1 537 340 000	802 176 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	684 000	705 000	647 000
Operating Profit	−684 000	−705 000	−647 000
Financial Income	27 539 000	118 110 000	209 060 000
Financial Costs	5 102 000	−100 586 000	114 888 000
Financial Balance	22 437 000	218 696 000	94 172 000
Earnings Before Tax	21 753 000	217 991 000	93 525 000
Tax	4 786 000	4 037 000	1 778 000
Net Income	16 968 000	213 954 000	91 747 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 124 681 000	1 333 943 000	711 301 000
Total Current Assets	636 607 000	625 295 000	481 254 000
Total Assets	1 761 288 000	1 959 238 000	1 192 555 000
Total Retained Equity	322 669 000	305 701 000	91 747 000
Total Equity	1 331 000 000	1 537 340 000	802 176 000
Total Long-Term Debt	106 250 000	106 250 000	106 250 000
Total Current Debt	324 037 000	315 648 000	284 129 000
Total Equity and Debt	1 761 288 000	1 959 238 000	1 192 555 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	684 000	705 000	647 000
Operating Profit	−684 000	−705 000	−647 000
Financial Income	27 539 000	118 110 000	209 060 000
Financial Costs	5 102 000	−100 586 000	114 888 000
Financial Balance	22 437 000	218 696 000	94 172 000
Dividends	534 323 000	0	0
Net Income	16 968 000	213 954 000	91 747 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 153 000	3 140 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 153 000	3 140 000	0
Total Fiancial Fixed Assets	1 121 528 000	1 330 803 000	711 301 000
Total Fixed Assets	1 124 681 000	1 333 943 000	711 301 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	110 537 000	163 553 000	13 692 000
Total Current Assets	636 607 000	625 295 000	481 254 000
Total Assets	1 761 288 000	1 959 238 000	1 192 555 000
Total Equity	1 331 000 000	1 537 340 000	802 176 000
Short-Term Group Debt	322 880 000	315 091 000	283 651 000
Total Long-Term Debt	106 250 000	106 250 000	106 250 000
Creditors	22 000	0	0
Unpaid Taxes	0	0	0
Dividends	534 323 000	0	0
Other Current Debt	1 135 000	557 000	478 000
Total Current Debt	324 037 000	315 648 000	284 129 000
Total Equity and Debt	1 761 288 000	1 959 238 000	1 192 555 000

Financial indicators	2022	2021	2020
Return on Equity	1,27 %	13,92 %	11,44 %
Debt-to-Equity Ratio	0,08	0,07	0,13
Operating Profit Margin	-	-	-
Current Ratio	1,96	1,98	1,69
Quick Ratio	1,96	1,98	1,69
Equity Ratio	0,76	0,78	0,67
Gross Profit Margin	-	-	-